{ "headline_metrics": { "entities_analyzed": 100, "sectors": 5, "total_exposure_m": 22208.4, "exposure_at_risk_m": 1085.7, "high_risk_entities": 6, "avg_stress_score": 17.9, "model_auc": 0.971 }, "executive_summary": [ "6 entities are flagged as high risk in the latest quarter, representing €1,085.7m of exposure.", "Payments is the main concentration to review, with €487.2m of high-risk exposure.", "45 entities show recent deterioration in margin, leverage or debt-service capacity." ], "sector_summary": [ { "sector": "Payments", "entities": 20, "total_exposure_m": 4617.7, "high_risk_exposure_m": 487.2, "avg_stress_score": 24.8, "exposure_weighted_score": 24.2, "avg_net_debt_to_ebitda": 3.77, "avg_interest_coverage": 3.4, "distressed_rate_pct": 35.0 }, { "sector": "Lending", "entities": 20, "total_exposure_m": 3445.4, "high_risk_exposure_m": 487.1, "avg_stress_score": 19.2, "exposure_weighted_score": 21.7, "avg_net_debt_to_ebitda": 3.03, "avg_interest_coverage": 5.26, "distressed_rate_pct": 10.0 }, { "sector": "Banking", "entities": 20, "total_exposure_m": 4765.8, "high_risk_exposure_m": 86.9, "avg_stress_score": 18.8, "exposure_weighted_score": 15.7, "avg_net_debt_to_ebitda": 2.22, "avg_interest_coverage": 4.78, "distressed_rate_pct": 25.0 }, { "sector": "Asset Management", "entities": 20, "total_exposure_m": 4657.3, "high_risk_exposure_m": 24.5, "avg_stress_score": 16.3, "exposure_weighted_score": 14.7, "avg_net_debt_to_ebitda": 2.84, "avg_interest_coverage": 5.65, "distressed_rate_pct": 10.0 }, { "sector": "Insurance", "entities": 20, "total_exposure_m": 4722.2, "high_risk_exposure_m": 0.0, "avg_stress_score": 10.6, "exposure_weighted_score": 11.7, "avg_net_debt_to_ebitda": 2.29, "avg_interest_coverage": 7.26, "distressed_rate_pct": 5.0 } ], "rating_summary": [ { "credit_rating": "B", "entities": 13, "avg_stress_score": 39.7, "avg_ml_probability": 0.333, "exposure_m": 2478.6 }, { "credit_rating": "A", "entities": 19, "avg_stress_score": 16.7, "avg_ml_probability": 0.04, "exposure_m": 3917.8 }, { "credit_rating": "BB", "entities": 22, "avg_stress_score": 14.2, "avg_ml_probability": 0.074, "exposure_m": 4839.4 }, { "credit_rating": "BBB", "entities": 36, "avg_stress_score": 14.1, "avg_ml_probability": 0.037, "exposure_m": 8835.4 }, { "credit_rating": "AA", "entities": 9, "avg_stress_score": 13.7, "avg_ml_probability": 0.007, "exposure_m": 2011.4 }, { "credit_rating": "AAA", "entities": 1, "avg_stress_score": 13.1, "avg_ml_probability": 0.012, "exposure_m": 125.9 } ], "watchlist": [ { "company_id": "C010", "year": 2025, "quarter": 4, "company": "Meridian Bank 10", "sector": "Banking", "country": "Spain", "revenue_m": 414.26, "ebitda_m": 19.22, "net_income_m": 5.38, "total_assets_m": 515.14, "total_liabilities_m": 324.16, "current_assets_m": 132.53, "current_liabilities_m": 156.68, "debt_m": 137.46, "cash_m": 34.68, "interest_expense_m": 13.68, "operating_cash_flow_m": 12.96, "capex_m": 15.62, "exposure_m": 86.93, "credit_rating": "B", "distressed": 1, "period": "2025Q4", "net_debt_m": 102.78, "free_cash_flow_m": -2.6599999999999984, "ebitda_margin_pct_raw": 4.639598319895717, "net_debt_to_ebitda_raw": 5.347554630593133, "debt_to_ebitda_raw": 7.151925078043705, "interest_coverage_raw": 1.404970760233918, "current_ratio_raw": 0.845864181771764, "fcf_margin_pct_raw": -0.6421088205474819, "prev_revenue_m": 416.95, "prev_ebitda_margin_pct": 7.974577287444538, "prev_debt_to_ebitda": 6.484210526315789, "prev_interest_coverage": 1.7444910807974818, "revenue_growth_pct_raw": -0.6451612903225801, "margin_delta_qoq": -3.33, "leverage_delta_qoq": 0.67, "coverage_delta_qoq": -0.34, "leverage_score": 26.780437044745064, "liquidity_score": 16.915802910390607, "profitability_score": 17.368522184135568, "coverage_score": 10.770175438596493, "growth_score": 0.903225806451612, "financial_stress_score": 72.7, "risk_tier": "High", "deterioration_flag": 1, "high_leverage_driver": "High leverage", "weak_coverage_driver": "Weak interest coverage", "low_liquidity_driver": "Low liquidity", "negative_growth_driver": null, "margin_deterioration_driver": "Margin deterioration", "risk_drivers": "High leverage, Weak interest coverage, Low liquidity, Margin deterioration", "revenue_growth_pct": -0.65, "ebitda_margin_pct": 4.64, "net_debt_to_ebitda": 5.35, "debt_to_ebitda": 7.15, "interest_coverage": 1.4, "current_ratio": 0.85, "fcf_margin_pct": -0.64, "ml_risk_probability": 0.6515642709200787 }, { "company_id": "C088", "year": 2025, "quarter": 4, "company": "Horizon AM 08", "sector": "Asset Management", "country": "Spain", "revenue_m": 155.95, "ebitda_m": 14.91, "net_income_m": 6.53, "total_assets_m": 208.91, "total_liabilities_m": 142.33, "current_assets_m": 30.24, "current_liabilities_m": 56.4, "debt_m": 95.67, "cash_m": 14.25, "interest_expense_m": 5.88, "operating_cash_flow_m": 14.24, "capex_m": 10.16, "exposure_m": 24.52, "credit_rating": "B", "distressed": 1, "period": "2025Q4", "net_debt_m": 81.42, "free_cash_flow_m": 4.08, "ebitda_margin_pct_raw": 9.560756652773325, "net_debt_to_ebitda_raw": 5.460764587525151, "debt_to_ebitda_raw": 6.416498993963783, "interest_coverage_raw": 2.5357142857142856, "current_ratio_raw": 0.5361702127659574, "fcf_margin_pct_raw": 2.6162231484450147, "prev_revenue_m": 159.43, "prev_ebitda_margin_pct": 11.622655710970333, "prev_debt_to_ebitda": 5.83917970858068, "prev_interest_coverage": 1.9924731182795699, "revenue_growth_pct_raw": -2.1827761399987566, "margin_delta_qoq": -2.06, "leverage_delta_qoq": 0.58, "coverage_delta_qoq": 0.54, "leverage_score": 27.68611670020121, "liquidity_score": 25.0, "profitability_score": 10.971016351394677, "coverage_score": 3.9857142857142875, "growth_score": 3.0558865959982593, "financial_stress_score": 70.7, "risk_tier": "High", "deterioration_flag": 1, "high_leverage_driver": "High leverage", "weak_coverage_driver": null, "low_liquidity_driver": "Low liquidity", "negative_growth_driver": "Negative revenue growth", "margin_deterioration_driver": "Margin deterioration", "risk_drivers": "High leverage, Low liquidity, Negative revenue growth, Margin deterioration", "revenue_growth_pct": -2.18, "ebitda_margin_pct": 9.56, "net_debt_to_ebitda": 5.46, "debt_to_ebitda": 6.42, "interest_coverage": 2.54, "current_ratio": 0.54, "fcf_margin_pct": 2.62, "ml_risk_probability": 0.4599592569727523 }, { "company_id": "C052", "year": 2025, "quarter": 4, "company": "EuroMerchant 12", "sector": "Payments", "country": "Spain", "revenue_m": 274.4, "ebitda_m": 23.62, "net_income_m": 15.75, "total_assets_m": 412.27, "total_liabilities_m": 312.2, "current_assets_m": 114.62, "current_liabilities_m": 118.61, "debt_m": 145.39, "cash_m": 17.83, "interest_expense_m": 10.65, "operating_cash_flow_m": 17.55, "capex_m": 19.29, "exposure_m": 98.53, "credit_rating": "B", "distressed": 1, "period": "2025Q4", "net_debt_m": 127.55999999999999, "free_cash_flow_m": -1.7399999999999984, "ebitda_margin_pct_raw": 8.60787172011662, "net_debt_to_ebitda_raw": 5.400508044030482, "debt_to_ebitda_raw": 6.155376799322607, "interest_coverage_raw": 2.2178403755868543, "current_ratio_raw": 0.9663603406120901, "fcf_margin_pct_raw": -0.6341107871720111, "prev_revenue_m": 286.69, "prev_ebitda_margin_pct": 11.94670201262688, "prev_debt_to_ebitda": 5.515620437956204, "prev_interest_coverage": 2.1459899749373434, "revenue_growth_pct_raw": -4.2868603718302065, "margin_delta_qoq": -3.34, "leverage_delta_qoq": 0.64, "coverage_delta_qoq": 0.07, "leverage_score": 27.204064352243854, "liquidity_score": 13.541910462861477, "profitability_score": 12.209766763848394, "coverage_score": 5.892957746478875, "growth_score": 6.001604520562289, "financial_stress_score": 64.9, "risk_tier": "High", "deterioration_flag": 1, "high_leverage_driver": "High leverage", "weak_coverage_driver": null, "low_liquidity_driver": "Low liquidity", "negative_growth_driver": "Negative revenue growth", "margin_deterioration_driver": "Margin deterioration", "risk_drivers": "High leverage, Low liquidity, Negative revenue growth, Margin deterioration", "revenue_growth_pct": -4.29, "ebitda_margin_pct": 8.61, "net_debt_to_ebitda": 5.4, "debt_to_ebitda": 6.16, "interest_coverage": 2.22, "current_ratio": 0.97, "fcf_margin_pct": -0.63, "ml_risk_probability": 0.6698061672717304 }, { "company_id": "C029", "year": 2025, "quarter": 4, "company": "CapitalFlex 09", "sector": "Lending", "country": "Spain", "revenue_m": 1260.49, "ebitda_m": 150.11, "net_income_m": 43.83, "total_assets_m": 3138.68, "total_liabilities_m": 1341.92, "current_assets_m": 359.47, "current_liabilities_m": 447.08, "debt_m": 1000.78, "cash_m": 233.25, "interest_expense_m": 70.57, "operating_cash_flow_m": 133.9, "capex_m": 105.69, "exposure_m": 181.64, "credit_rating": "B", "distressed": 1, "period": "2025Q4", "net_debt_m": 767.53, "free_cash_flow_m": 28.210000000000008, "ebitda_margin_pct_raw": 11.90886083983213, "net_debt_to_ebitda_raw": 5.1131170474985, "debt_to_ebitda_raw": 6.6669775497968145, "interest_coverage_raw": 2.1271078361910165, "current_ratio_raw": 0.8040395454952135, "fcf_margin_pct_raw": 2.238018548342312, "prev_revenue_m": 1302.03, "prev_ebitda_margin_pct": 13.545770834773393, "prev_debt_to_ebitda": 6.045415887055622, "prev_interest_coverage": 1.9349424026330224, "revenue_growth_pct_raw": -3.190402678893725, "margin_delta_qoq": -1.64, "leverage_delta_qoq": 0.62, "coverage_delta_qoq": 0.19, "leverage_score": 24.904936379988, "liquidity_score": 18.08689272613402, "profitability_score": 7.918480908218232, "coverage_score": 6.437352982853902, "growth_score": 4.466563750451215, "financial_stress_score": 61.8, "risk_tier": "High", "deterioration_flag": 0, "high_leverage_driver": "High leverage", "weak_coverage_driver": null, "low_liquidity_driver": "Low liquidity", "negative_growth_driver": "Negative revenue growth", "margin_deterioration_driver": null, "risk_drivers": "High leverage, Low liquidity, Negative revenue growth", "revenue_growth_pct": -3.19, "ebitda_margin_pct": 11.91, "net_debt_to_ebitda": 5.11, "debt_to_ebitda": 6.67, "interest_coverage": 2.13, "current_ratio": 0.8, "fcf_margin_pct": 2.24, "ml_risk_probability": 0.4173046101673539 }, { "company_id": "C056", "year": 2025, "quarter": 4, "company": "Atlas Payments 16", "sector": "Payments", "country": "Spain", "revenue_m": 644.37, "ebitda_m": 121.19, "net_income_m": 64.01, "total_assets_m": 1257.62, "total_liabilities_m": 917.83, "current_assets_m": 131.14, "current_liabilities_m": 148.14, "debt_m": 770.8, "cash_m": 37.48, "interest_expense_m": 40.23, "operating_cash_flow_m": 107.13, "capex_m": 37.05, "exposure_m": 388.68, "credit_rating": "BBB", "distressed": 0, "period": "2025Q4", "net_debt_m": 733.3199999999999, "free_cash_flow_m": 70.08, "ebitda_margin_pct_raw": 18.807517420115772, "net_debt_to_ebitda_raw": 6.050994306460929, "debt_to_ebitda_raw": 6.360260747586434, "interest_coverage_raw": 3.012428535918469, "current_ratio_raw": 0.8852436884028622, "fcf_margin_pct_raw": 10.875739093998789, "prev_revenue_m": 676.22, "prev_ebitda_margin_pct": 20.376504687823488, "prev_debt_to_ebitda": 5.757602148196532, "prev_interest_coverage": 1.9605862265224814, "revenue_growth_pct_raw": -4.710005619472956, "margin_delta_qoq": -1.57, "leverage_delta_qoq": 0.6, "coverage_delta_qoq": 1.05, "leverage_score": 32.40795445168743, "liquidity_score": 15.813176724719858, "profitability_score": 0.0, "coverage_score": 1.1254287844891868, "growth_score": 6.594007867262138, "financial_stress_score": 55.9, "risk_tier": "High", "deterioration_flag": 0, "high_leverage_driver": "High leverage", "weak_coverage_driver": null, "low_liquidity_driver": "Low liquidity", "negative_growth_driver": "Negative revenue growth", "margin_deterioration_driver": null, "risk_drivers": "High leverage, Low liquidity, Negative revenue growth", "revenue_growth_pct": -4.71, "ebitda_margin_pct": 18.81, "net_debt_to_ebitda": 6.05, "debt_to_ebitda": 6.36, "interest_coverage": 3.01, "current_ratio": 0.89, "fcf_margin_pct": 10.88, "ml_risk_probability": 0.41536287059381916 }, { "company_id": "C030", "year": 2025, "quarter": 4, "company": "SME Advance 10", "sector": "Lending", "country": "Spain", "revenue_m": 483.81, "ebitda_m": 89.99, "net_income_m": 26.56, "total_assets_m": 596.62, "total_liabilities_m": 566.79, "current_assets_m": 157.17, "current_liabilities_m": 170.32, "debt_m": 523.33, "cash_m": 42.66, "interest_expense_m": 42.59, "operating_cash_flow_m": 57.48, "capex_m": 32.61, "exposure_m": 305.41, "credit_rating": "B", "distressed": 1, "period": "2025Q4", "net_debt_m": 480.6700000000001, "free_cash_flow_m": 24.869999999999997, "ebitda_margin_pct_raw": 18.60027696823133, "net_debt_to_ebitda_raw": 5.341371263473721, "debt_to_ebitda_raw": 5.8154239359928885, "interest_coverage_raw": 2.112937309227518, "current_ratio_raw": 0.9227923907937998, "fcf_margin_pct_raw": 5.140447696409748, "prev_revenue_m": 512.1, "prev_ebitda_margin_pct": 21.41378636984964, "prev_debt_to_ebitda": 5.43917563377713, "prev_interest_coverage": 2.401138603021677, "revenue_growth_pct_raw": -5.524311657879324, "margin_delta_qoq": -2.81, "leverage_delta_qoq": 0.38, "coverage_delta_qoq": -0.29, "leverage_score": 26.730970107789766, "liquidity_score": 14.761813057773605, "profitability_score": 0.0, "coverage_score": 6.522376144634894, "growth_score": 7.734036321031054, "financial_stress_score": 55.7, "risk_tier": "High", "deterioration_flag": 1, "high_leverage_driver": "High leverage", "weak_coverage_driver": null, "low_liquidity_driver": "Low liquidity", "negative_growth_driver": "Negative revenue growth", "margin_deterioration_driver": "Margin deterioration", "risk_drivers": "High leverage, Low liquidity, Negative revenue growth, Margin deterioration", "revenue_growth_pct": -5.52, "ebitda_margin_pct": 18.6, "net_debt_to_ebitda": 5.34, "debt_to_ebitda": 5.82, "interest_coverage": 2.11, "current_ratio": 0.92, "fcf_margin_pct": 5.14, "ml_risk_probability": 0.3738213886623679 }, { "company_id": "C037", "year": 2025, "quarter": 4, "company": "Horizon Factoring 17", "sector": "Lending", "country": "Spain", "revenue_m": 1334.94, "ebitda_m": 300.67, "net_income_m": 109.48, "total_assets_m": 1867.94, "total_liabilities_m": 1774.54, "current_assets_m": 673.37, "current_liabilities_m": 499.27, "debt_m": 1733.53, "cash_m": 92.44, "interest_expense_m": 173.56, "operating_cash_flow_m": 181.51, "capex_m": 102.25, "exposure_m": 292.82, "credit_rating": "BBB", "distressed": 0, "period": "2025Q4", "net_debt_m": 1641.09, "free_cash_flow_m": 79.25999999999999, "ebitda_margin_pct_raw": 22.523109652868296, "net_debt_to_ebitda_raw": 5.458110220507533, "debt_to_ebitda_raw": 5.765556922872252, "interest_coverage_raw": 1.7323692094952754, "current_ratio_raw": 1.3487091153083504, "fcf_margin_pct_raw": 5.937345498674096, "prev_revenue_m": 1414.98, "prev_ebitda_margin_pct": 24.133203296159664, "prev_debt_to_ebitda": 5.338116434344617, "prev_interest_coverage": 3.1368730479514975, "revenue_growth_pct_raw": -5.656617054658013, "margin_delta_qoq": -1.61, "leverage_delta_qoq": 0.43, "coverage_delta_qoq": -1.4, "leverage_score": 27.66488176406026, "liquidity_score": 2.8361447713661887, "profitability_score": 0.0, "coverage_score": 8.80578474302835, "growth_score": 7.919263876521217, "financial_stress_score": 47.2, "risk_tier": "Medium", "deterioration_flag": 1, "high_leverage_driver": "High leverage", "weak_coverage_driver": "Weak interest coverage", "low_liquidity_driver": null, "negative_growth_driver": "Negative revenue growth", "margin_deterioration_driver": null, "risk_drivers": "High leverage, Weak interest coverage, Negative revenue growth", "revenue_growth_pct": -5.66, "ebitda_margin_pct": 22.52, "net_debt_to_ebitda": 5.46, "debt_to_ebitda": 5.77, "interest_coverage": 1.73, "current_ratio": 1.35, "fcf_margin_pct": 5.94, "ml_risk_probability": 0.2226584892721808 }, { "company_id": "C042", "year": 2025, "quarter": 4, "company": "EuroMerchant 02", "sector": "Payments", "country": "Spain", "revenue_m": 716.56, "ebitda_m": 181.06, "net_income_m": 100.73, "total_assets_m": 1894.25, "total_liabilities_m": 1242.02, "current_assets_m": 194.93, "current_liabilities_m": 219.28, "debt_m": 999.81, "cash_m": 132.29, "interest_expense_m": 76.78, "operating_cash_flow_m": 101.16, "capex_m": 27.89, "exposure_m": 267.45, "credit_rating": "BB", "distressed": 1, "period": "2025Q4", "net_debt_m": 867.52, "free_cash_flow_m": 73.27, "ebitda_margin_pct_raw": 25.26794685720666, "net_debt_to_ebitda_raw": 4.7913398873301665, "debt_to_ebitda_raw": 5.521981663536948, "interest_coverage_raw": 2.358166189111748, "current_ratio_raw": 0.8889547610361183, "fcf_margin_pct_raw": 10.225242826839343, "prev_revenue_m": 734.93, "prev_ebitda_margin_pct": 26.99985032588138, "prev_debt_to_ebitda": 5.063044902484503, "prev_interest_coverage": 5.550489510489511, "revenue_growth_pct_raw": -2.4995577810131584, "margin_delta_qoq": -1.73, "leverage_delta_qoq": 0.46, "coverage_delta_qoq": -3.19, "leverage_score": 22.33071909864133, "liquidity_score": 15.709266690988688, "profitability_score": 0.0, "coverage_score": 5.051002865329514, "growth_score": 3.4993808934184214, "financial_stress_score": 46.6, "risk_tier": "Medium", "deterioration_flag": 1, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": "Low liquidity", "negative_growth_driver": "Negative revenue growth", "margin_deterioration_driver": null, "risk_drivers": "Low liquidity, Negative revenue growth", "revenue_growth_pct": -2.5, "ebitda_margin_pct": 25.27, "net_debt_to_ebitda": 4.79, "debt_to_ebitda": 5.52, "interest_coverage": 2.36, "current_ratio": 0.89, "fcf_margin_pct": 10.23, "ml_risk_probability": 0.24689887925356402 }, { "company_id": "C046", "year": 2025, "quarter": 4, "company": "Atlas Payments 06", "sector": "Payments", "country": "Spain", "revenue_m": 1163.24, "ebitda_m": 102.19, "net_income_m": 54.66, "total_assets_m": 2240.05, "total_liabilities_m": 946.63, "current_assets_m": 555.2, "current_liabilities_m": 388.12, "debt_m": 631.27, "cash_m": 198.01, "interest_expense_m": 56.75, "operating_cash_flow_m": 72.71, "capex_m": 93.19, "exposure_m": 396.65, "credit_rating": "A", "distressed": 0, "period": "2025Q4", "net_debt_m": 433.26, "free_cash_flow_m": -20.480000000000004, "ebitda_margin_pct_raw": 8.784945497059935, "net_debt_to_ebitda_raw": 4.2397494862511005, "debt_to_ebitda_raw": 6.177414619825814, "interest_coverage_raw": 1.800704845814978, "current_ratio_raw": 1.430485416881377, "fcf_margin_pct_raw": -1.7605997042742687, "prev_revenue_m": 1220.23, "prev_ebitda_margin_pct": 10.350507691172975, "prev_debt_to_ebitda": 5.6707838479809975, "prev_interest_coverage": 2.074572930354796, "revenue_growth_pct_raw": -4.670430984322628, "margin_delta_qoq": -1.57, "leverage_delta_qoq": 0.51, "coverage_delta_qoq": -0.27, "leverage_score": 17.917995890008804, "liquidity_score": 0.5464083273214433, "profitability_score": 11.979570853822086, "coverage_score": 8.395770925110133, "growth_score": 6.538603378051679, "financial_stress_score": 45.4, "risk_tier": "Medium", "deterioration_flag": 0, "high_leverage_driver": null, "weak_coverage_driver": "Weak interest coverage", "low_liquidity_driver": null, "negative_growth_driver": "Negative revenue growth", "margin_deterioration_driver": null, "risk_drivers": "Weak interest coverage, Negative revenue growth", "revenue_growth_pct": -4.67, "ebitda_margin_pct": 8.78, "net_debt_to_ebitda": 4.24, "debt_to_ebitda": 6.18, "interest_coverage": 1.8, "current_ratio": 1.43, "fcf_margin_pct": -1.76, "ml_risk_probability": 0.25323835668439854 }, { "company_id": "C055", "year": 2025, "quarter": 4, "company": "InstantPay 15", "sector": "Payments", "country": "Spain", "revenue_m": 539.31, "ebitda_m": 53.17, "net_income_m": 24.88, "total_assets_m": 975.63, "total_liabilities_m": 527.01, "current_assets_m": 218.4, "current_liabilities_m": 191.73, "debt_m": 264.55, "cash_m": 31.01, "interest_expense_m": 21.48, "operating_cash_flow_m": 43.68, "capex_m": 35.08, "exposure_m": 68.22, "credit_rating": "A", "distressed": 0, "period": "2025Q4", "net_debt_m": 233.54000000000002, "free_cash_flow_m": 8.600000000000001, "ebitda_margin_pct_raw": 9.85889377167121, "net_debt_to_ebitda_raw": 4.392326499905963, "debt_to_ebitda_raw": 4.9755501222493885, "interest_coverage_raw": 2.4753258845437616, "current_ratio_raw": 1.1391018619934283, "fcf_margin_pct_raw": 1.5946301755947418, "prev_revenue_m": 529.04, "prev_ebitda_margin_pct": 10.562528353243613, "prev_debt_to_ebitda": 4.892448103078024, "prev_interest_coverage": 3.332140727489565, "revenue_growth_pct_raw": 1.9412520792378616, "margin_delta_qoq": -0.7, "leverage_delta_qoq": 0.08, "coverage_delta_qoq": -0.86, "leverage_score": 19.1386119992477, "liquidity_score": 8.705147864184006, "profitability_score": 10.583438096827427, "coverage_score": 4.348044692737432, "growth_score": 0.0, "financial_stress_score": 42.8, "risk_tier": "Medium", "deterioration_flag": 1, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": 1.94, "ebitda_margin_pct": 9.86, "net_debt_to_ebitda": 4.39, "debt_to_ebitda": 4.98, "interest_coverage": 2.48, "current_ratio": 1.14, "fcf_margin_pct": 1.59, "ml_risk_probability": 0.024814996934148015 }, { "company_id": "C083", "year": 2025, "quarter": 4, "company": "Horizon AM 03", "sector": "Asset Management", "country": "Spain", "revenue_m": 1208.6, "ebitda_m": 238.35, "net_income_m": 108.95, "total_assets_m": 3139.63, "total_liabilities_m": 1489.45, "current_assets_m": 283.5, "current_liabilities_m": 285.72, "debt_m": 1249.21, "cash_m": 70.54, "interest_expense_m": 72.36, "operating_cash_flow_m": 146.99, "capex_m": 91.78, "exposure_m": 408.53, "credit_rating": "B", "distressed": 1, "period": "2025Q4", "net_debt_m": 1178.67, "free_cash_flow_m": 55.21000000000001, "ebitda_margin_pct_raw": 19.721164984279334, "net_debt_to_ebitda_raw": 4.945122718691001, "debt_to_ebitda_raw": 5.241074050765681, "interest_coverage_raw": 3.2939469320066332, "current_ratio_raw": 0.992230155396892, "fcf_margin_pct_raw": 4.568095316895582, "prev_revenue_m": 1255.1, "prev_ebitda_margin_pct": 22.112979045494384, "prev_debt_to_ebitda": 4.60330042516394, "prev_interest_coverage": 3.6648620097715567, "revenue_growth_pct_raw": -3.7048840729822325, "margin_delta_qoq": -2.39, "leverage_delta_qoq": 0.64, "coverage_delta_qoq": -0.37, "leverage_score": 23.56098174952801, "liquidity_score": 12.817555648887023, "profitability_score": 0.0, "coverage_score": 0.0, "growth_score": 5.186837702175125, "financial_stress_score": 41.6, "risk_tier": "Medium", "deterioration_flag": 1, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": "Low liquidity", "negative_growth_driver": "Negative revenue growth", "margin_deterioration_driver": "Margin deterioration", "risk_drivers": "Low liquidity, Negative revenue growth, Margin deterioration", "revenue_growth_pct": -3.7, "ebitda_margin_pct": 19.72, "net_debt_to_ebitda": 4.95, "debt_to_ebitda": 5.24, "interest_coverage": 3.29, "current_ratio": 0.99, "fcf_margin_pct": 4.57, "ml_risk_probability": 0.4975953167887984 }, { "company_id": "C040", "year": 2025, "quarter": 4, "company": "SME Advance 20", "sector": "Lending", "country": "Spain", "revenue_m": 1207.24, "ebitda_m": 106.6, "net_income_m": 31.06, "total_assets_m": 2048.28, "total_liabilities_m": 765.2, "current_assets_m": 519.21, "current_liabilities_m": 431.75, "debt_m": 381.01, "cash_m": 84.96, "interest_expense_m": 33.76, "operating_cash_flow_m": 62.66, "capex_m": 54.11, "exposure_m": 29.15, "credit_rating": "BBB", "distressed": 0, "period": "2025Q4", "net_debt_m": 296.05, "free_cash_flow_m": 8.549999999999997, "ebitda_margin_pct_raw": 8.830058646168117, "net_debt_to_ebitda_raw": 2.7772045028142593, "debt_to_ebitda_raw": 3.574202626641651, "interest_coverage_raw": 3.1575829383886256, "current_ratio_raw": 1.202570932252461, "fcf_margin_pct_raw": 0.7082270302508198, "prev_revenue_m": 1335.17, "prev_ebitda_margin_pct": 11.814974872113662, "prev_debt_to_ebitda": 3.181933438985737, "prev_interest_coverage": 5.641988555078684, "revenue_growth_pct_raw": -9.581551412928695, "margin_delta_qoq": -2.98, "leverage_delta_qoq": 0.39, "coverage_delta_qoq": -2.48, "leverage_score": 6.217636022514075, "liquidity_score": 6.928013896931093, "profitability_score": 11.920923759981449, "coverage_score": 0.2545023696682476, "growth_score": 13.414171978100173, "financial_stress_score": 38.7, "risk_tier": "Medium", "deterioration_flag": 1, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": "Negative revenue growth", "margin_deterioration_driver": "Margin deterioration", "risk_drivers": "Negative revenue growth, Margin deterioration", "revenue_growth_pct": -9.58, "ebitda_margin_pct": 8.83, "net_debt_to_ebitda": 2.78, "debt_to_ebitda": 3.57, "interest_coverage": 3.16, "current_ratio": 1.2, "fcf_margin_pct": 0.71, "ml_risk_probability": 0.4335393034789362 }, { "company_id": "C045", "year": 2025, "quarter": 4, "company": "InstantPay 05", "sector": "Payments", "country": "Spain", "revenue_m": 1291.6, "ebitda_m": 280.05, "net_income_m": 107.39, "total_assets_m": 2353.17, "total_liabilities_m": 2235.51, "current_assets_m": 794.91, "current_liabilities_m": 500.81, "debt_m": 1592.89, "cash_m": 156.23, "interest_expense_m": 156.66, "operating_cash_flow_m": 164.61, "capex_m": 63.04, "exposure_m": 49.93, "credit_rating": "B", "distressed": 1, "period": "2025Q4", "net_debt_m": 1436.66, "free_cash_flow_m": 101.57000000000002, "ebitda_margin_pct_raw": 21.68240941467947, "net_debt_to_ebitda_raw": 5.130012497768256, "debt_to_ebitda_raw": 5.687877164792002, "interest_coverage_raw": 1.7876292608196094, "current_ratio_raw": 1.5872486571753759, "fcf_margin_pct_raw": 7.8638897491483455, "prev_revenue_m": 1338.46, "prev_ebitda_margin_pct": 24.68807435410845, "prev_debt_to_ebitda": 5.042246701367874, "prev_interest_coverage": 5.329677419354839, "revenue_growth_pct_raw": -3.501038506940822, "margin_delta_qoq": -3.01, "leverage_delta_qoq": 0.65, "coverage_delta_qoq": -3.54, "leverage_score": 25.040099982146046, "liquidity_score": 0.0, "profitability_score": 0.0, "coverage_score": 8.474224435082345, "growth_score": 4.901453909717151, "financial_stress_score": 38.4, "risk_tier": "Medium", "deterioration_flag": 1, "high_leverage_driver": "High leverage", "weak_coverage_driver": "Weak interest coverage", "low_liquidity_driver": null, "negative_growth_driver": "Negative revenue growth", "margin_deterioration_driver": "Margin deterioration", "risk_drivers": "High leverage, Weak interest coverage, Negative revenue growth, Margin deterioration", "revenue_growth_pct": -3.5, "ebitda_margin_pct": 21.68, "net_debt_to_ebitda": 5.13, "debt_to_ebitda": 5.69, "interest_coverage": 1.79, "current_ratio": 1.59, "fcf_margin_pct": 7.86, "ml_risk_probability": 0.51553677830604 }, { "company_id": "C041", "year": 2025, "quarter": 4, "company": "Atlas Payments 01", "sector": "Payments", "country": "Spain", "revenue_m": 223.22, "ebitda_m": 62.64, "net_income_m": 25.03, "total_assets_m": 244.44, "total_liabilities_m": 232.22, "current_assets_m": 40.43, "current_liabilities_m": 57.61, "debt_m": 238.61, "cash_m": 30.19, "interest_expense_m": 20.56, "operating_cash_flow_m": 48.46, "capex_m": 6.81, "exposure_m": 70.95, "credit_rating": "A", "distressed": 1, "period": "2025Q4", "net_debt_m": 208.42000000000002, "free_cash_flow_m": 41.65, "ebitda_margin_pct_raw": 28.062001612758714, "net_debt_to_ebitda_raw": 3.3272669220945086, "debt_to_ebitda_raw": 3.809227330779055, "interest_coverage_raw": 3.0466926070038913, "current_ratio_raw": 0.7017878840479084, "fcf_margin_pct_raw": 18.65872233670818, "prev_revenue_m": 232.28, "prev_ebitda_margin_pct": 30.011193387291197, "prev_debt_to_ebitda": 3.302108736192799, "prev_interest_coverage": 5.653690186536902, "revenue_growth_pct_raw": -3.9004649560874816, "margin_delta_qoq": -1.95, "leverage_delta_qoq": 0.51, "coverage_delta_qoq": -2.61, "leverage_score": 10.618135376756069, "liquidity_score": 20.949939246658566, "profitability_score": 0.0, "coverage_score": 0.9198443579766531, "growth_score": 5.460650938522474, "financial_stress_score": 37.9, "risk_tier": "Medium", "deterioration_flag": 1, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": "Low liquidity", "negative_growth_driver": "Negative revenue growth", "margin_deterioration_driver": null, "risk_drivers": "Low liquidity, Negative revenue growth", "revenue_growth_pct": -3.9, "ebitda_margin_pct": 28.06, "net_debt_to_ebitda": 3.33, "debt_to_ebitda": 3.81, "interest_coverage": 3.05, "current_ratio": 0.7, "fcf_margin_pct": 18.66, "ml_risk_probability": 0.3562463212643888 }, { "company_id": "C053", "year": 2025, "quarter": 4, "company": "Digital Wallet Iberia 13", "sector": "Payments", "country": "Spain", "revenue_m": 1520.92, "ebitda_m": 331.11, "net_income_m": 142.51, "total_assets_m": 1943.17, "total_liabilities_m": 1846.01, "current_assets_m": 495.01, "current_liabilities_m": 296.9, "debt_m": 1922.38, "cash_m": 100.47, "interest_expense_m": 110.3, "operating_cash_flow_m": 300.14, "capex_m": 52.45, "exposure_m": 415.66, "credit_rating": "BB", "distressed": 1, "period": "2025Q4", "net_debt_m": 1821.91, "free_cash_flow_m": 247.69, "ebitda_margin_pct_raw": 21.770375825158457, "net_debt_to_ebitda_raw": 5.502431216212135, "debt_to_ebitda_raw": 5.805865120352753, "interest_coverage_raw": 3.001903898458749, "current_ratio_raw": 1.6672617042775346, "fcf_margin_pct_raw": 16.285537700865266, "prev_revenue_m": 1562.82, "prev_ebitda_margin_pct": 23.82871987816895, "prev_debt_to_ebitda": 5.1813641245972075, "prev_interest_coverage": 1.8748426723052911, "revenue_growth_pct_raw": -2.6810509207714177, "margin_delta_qoq": -2.06, "leverage_delta_qoq": 0.62, "coverage_delta_qoq": 1.13, "leverage_score": 28.01944972969708, "liquidity_score": 0.0, "profitability_score": 0.0, "coverage_score": 1.188576609247506, "growth_score": 3.7534712890799846, "financial_stress_score": 33.0, "risk_tier": "Medium", "deterioration_flag": 1, "high_leverage_driver": "High leverage", "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": "Negative revenue growth", "margin_deterioration_driver": "Margin deterioration", "risk_drivers": "High leverage, Negative revenue growth, Margin deterioration", "revenue_growth_pct": -2.68, "ebitda_margin_pct": 21.77, "net_debt_to_ebitda": 5.5, "debt_to_ebitda": 5.81, "interest_coverage": 3.0, "current_ratio": 1.67, "fcf_margin_pct": 16.29, "ml_risk_probability": 0.34375830246582095 }, { "company_id": "C004", "year": 2025, "quarter": 4, "company": "IberCredit 04", "sector": "Banking", "country": "Spain", "revenue_m": 731.18, "ebitda_m": 230.44, "net_income_m": 83.29, "total_assets_m": 1655.56, "total_liabilities_m": 1408.63, "current_assets_m": 284.96, "current_liabilities_m": 227.58, "debt_m": 1174.86, "cash_m": 113.39, "interest_expense_m": 109.43, "operating_cash_flow_m": 175.38, "capex_m": 64.2, "exposure_m": 271.32, "credit_rating": "BBB", "distressed": 0, "period": "2025Q4", "net_debt_m": 1061.4699999999998, "free_cash_flow_m": 111.17999999999999, "ebitda_margin_pct_raw": 31.516179326568018, "net_debt_to_ebitda_raw": 4.606274952265231, "debt_to_ebitda_raw": 5.098333622634959, "interest_coverage_raw": 2.1058210728319473, "current_ratio_raw": 1.2521311187274804, "fcf_margin_pct_raw": 15.205558138898766, "prev_revenue_m": 712.18, "prev_ebitda_margin_pct": 30.426296722738634, "prev_debt_to_ebitda": 4.955189441137108, "prev_interest_coverage": 5.239119922630561, "revenue_growth_pct_raw": 2.6678648656238595, "margin_delta_qoq": 1.09, "leverage_delta_qoq": 0.14, "coverage_delta_qoq": -3.13, "leverage_score": 20.85019961812185, "liquidity_score": 5.540328675630548, "profitability_score": 0.0, "coverage_score": 6.565073563008317, "growth_score": 0.0, "financial_stress_score": 33.0, "risk_tier": "Medium", "deterioration_flag": 1, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": 2.67, "ebitda_margin_pct": 31.52, "net_debt_to_ebitda": 4.61, "debt_to_ebitda": 5.1, "interest_coverage": 2.11, "current_ratio": 1.25, "fcf_margin_pct": 15.21, "ml_risk_probability": 0.00952296129434027 }, { "company_id": "C067", "year": 2025, "quarter": 4, "company": "Castilla Insurance 07", "sector": "Insurance", "country": "Spain", "revenue_m": 1213.22, "ebitda_m": 242.57, "net_income_m": 82.53, "total_assets_m": 1682.59, "total_liabilities_m": 1525.07, "current_assets_m": 438.15, "current_liabilities_m": 424.7, "debt_m": 993.77, "cash_m": 50.84, "interest_expense_m": 103.6, "operating_cash_flow_m": 227.69, "capex_m": 103.83, "exposure_m": 363.48, "credit_rating": "A", "distressed": 0, "period": "2025Q4", "net_debt_m": 942.93, "free_cash_flow_m": 123.86, "ebitda_margin_pct_raw": 19.993900529170304, "net_debt_to_ebitda_raw": 3.88724904151379, "debt_to_ebitda_raw": 4.096838026136785, "interest_coverage_raw": 2.3414092664092663, "current_ratio_raw": 1.031669413703791, "fcf_margin_pct_raw": 10.20919536440217, "prev_revenue_m": 1150.21, "prev_ebitda_margin_pct": 18.91306804844333, "prev_debt_to_ebitda": 3.9774294382642275, "prev_interest_coverage": 2.6506640672596564, "revenue_growth_pct_raw": 5.478130080593978, "margin_delta_qoq": 1.08, "leverage_delta_qoq": 0.12, "coverage_delta_qoq": -0.31, "leverage_score": 15.09799233211032, "liquidity_score": 11.713256416293852, "profitability_score": 0.0, "coverage_score": 5.151544401544403, "growth_score": 0.0, "financial_stress_score": 32.0, "risk_tier": "Medium", "deterioration_flag": 0, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": 5.48, "ebitda_margin_pct": 19.99, "net_debt_to_ebitda": 3.89, "debt_to_ebitda": 4.1, "interest_coverage": 2.34, "current_ratio": 1.03, "fcf_margin_pct": 10.21, "ml_risk_probability": 0.008121015579998003 }, { "company_id": "C018", "year": 2025, "quarter": 4, "company": "Castilla Bank 18", "sector": "Banking", "country": "Spain", "revenue_m": 1110.24, "ebitda_m": 101.55, "net_income_m": 37.11, "total_assets_m": 2477.83, "total_liabilities_m": 556.51, "current_assets_m": 423.69, "current_liabilities_m": 386.52, "debt_m": 258.33, "cash_m": 80.53, "interest_expense_m": 25.72, "operating_cash_flow_m": 90.66, "capex_m": 34.94, "exposure_m": 27.09, "credit_rating": "BB", "distressed": 1, "period": "2025Q4", "net_debt_m": 177.79999999999998, "free_cash_flow_m": 55.72, "ebitda_margin_pct_raw": 9.146670990056203, "net_debt_to_ebitda_raw": 1.7508616445100935, "debt_to_ebitda_raw": 2.5438700147710485, "interest_coverage_raw": 3.948289269051322, "current_ratio_raw": 1.0961657870226638, "fcf_margin_pct_raw": 5.018734687995388, "prev_revenue_m": 1192.09, "prev_ebitda_margin_pct": 11.304515598654465, "prev_debt_to_ebitda": 2.014841199168893, "prev_interest_coverage": 10.366153846153846, "revenue_growth_pct_raw": -6.8660923252438915, "margin_delta_qoq": -2.16, "leverage_delta_qoq": 0.53, "coverage_delta_qoq": -6.42, "leverage_score": 0.0, "liquidity_score": 9.907357963365413, "profitability_score": 11.509327712926938, "coverage_score": 0.0, "growth_score": 9.612529255341448, "financial_stress_score": 31.0, "risk_tier": "Medium", "deterioration_flag": 1, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": "Negative revenue growth", "margin_deterioration_driver": "Margin deterioration", "risk_drivers": "Negative revenue growth, Margin deterioration", "revenue_growth_pct": -6.87, "ebitda_margin_pct": 9.15, "net_debt_to_ebitda": 1.75, "debt_to_ebitda": 2.54, "interest_coverage": 3.95, "current_ratio": 1.1, "fcf_margin_pct": 5.02, "ml_risk_probability": 0.40263019941127154 }, { "company_id": "C007", "year": 2025, "quarter": 4, "company": "NovaBank 07", "sector": "Banking", "country": "Spain", "revenue_m": 1172.35, "ebitda_m": 29.31, "net_income_m": 12.56, "total_assets_m": 1722.91, "total_liabilities_m": 787.05, "current_assets_m": 636.11, "current_liabilities_m": 492.02, "debt_m": 142.01, "cash_m": 118.85, "interest_expense_m": 10.02, "operating_cash_flow_m": 26.58, "capex_m": 100.21, "exposure_m": 93.2, "credit_rating": "BB", "distressed": 1, "period": "2025Q4", "net_debt_m": 23.159999999999997, "free_cash_flow_m": -73.63, "ebitda_margin_pct_raw": 2.500106623448629, "net_debt_to_ebitda_raw": 0.7901740020470829, "debt_to_ebitda_raw": 4.845104060047765, "interest_coverage_raw": 2.9251497005988023, "current_ratio_raw": 1.2928539490264623, "fcf_margin_pct_raw": -6.280547618032157, "prev_revenue_m": 1207.89, "prev_ebitda_margin_pct": 2.500227669738138, "prev_debt_to_ebitda": 4.10430463576159, "prev_interest_coverage": 2.3320463320463323, "revenue_growth_pct_raw": -2.9423209067050964, "margin_delta_qoq": 0.0, "leverage_delta_qoq": 0.74, "coverage_delta_qoq": 0.59, "leverage_score": 0.0, "liquidity_score": 4.400089427259053, "profitability_score": 20.0, "coverage_score": 1.6491017964071872, "growth_score": 4.119249269387135, "financial_stress_score": 30.2, "risk_tier": "Medium", "deterioration_flag": 1, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": "Negative revenue growth", "margin_deterioration_driver": null, "risk_drivers": "Negative revenue growth", "revenue_growth_pct": -2.94, "ebitda_margin_pct": 2.5, "net_debt_to_ebitda": 0.79, "debt_to_ebitda": 4.85, "interest_coverage": 2.93, "current_ratio": 1.29, "fcf_margin_pct": -6.28, "ml_risk_probability": 0.21494152740082273 }, { "company_id": "C082", "year": 2025, "quarter": 4, "company": "Legacy Brokerage 02", "sector": "Asset Management", "country": "Spain", "revenue_m": 1549.88, "ebitda_m": 324.48, "net_income_m": 203.85, "total_assets_m": 2139.9, "total_liabilities_m": 1993.58, "current_assets_m": 615.12, "current_liabilities_m": 562.6, "debt_m": 1512.42, "cash_m": 265.44, "interest_expense_m": 131.4, "operating_cash_flow_m": 169.82, "capex_m": 79.39, "exposure_m": 159.22, "credit_rating": "BBB", "distressed": 0, "period": "2025Q4", "net_debt_m": 1246.98, "free_cash_flow_m": 90.42999999999999, "ebitda_margin_pct_raw": 20.935814385629854, "net_debt_to_ebitda_raw": 3.8430103550295858, "debt_to_ebitda_raw": 4.6610576923076925, "interest_coverage_raw": 2.469406392694064, "current_ratio_raw": 1.093352292925702, "fcf_margin_pct_raw": 5.834645262859059, "prev_revenue_m": 1559.69, "prev_ebitda_margin_pct": 19.807141162666937, "prev_debt_to_ebitda": 4.510277409121807, "prev_interest_coverage": 4.009994807892004, "revenue_growth_pct_raw": -0.6289711417012319, "margin_delta_qoq": 1.13, "leverage_delta_qoq": 0.15, "coverage_delta_qoq": -1.54, "leverage_score": 14.744082840236686, "liquidity_score": 9.986135798080342, "profitability_score": 0.0, "coverage_score": 4.383561643835616, "growth_score": 0.8805595983817246, "financial_stress_score": 30.0, "risk_tier": "Medium", "deterioration_flag": 1, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": -0.63, "ebitda_margin_pct": 20.94, "net_debt_to_ebitda": 3.84, "debt_to_ebitda": 4.66, "interest_coverage": 2.47, "current_ratio": 1.09, "fcf_margin_pct": 5.83, "ml_risk_probability": 0.013994325338806957 }, { "company_id": "C016", "year": 2025, "quarter": 4, "company": "Banco Norte 16", "sector": "Banking", "country": "Spain", "revenue_m": 656.66, "ebitda_m": 19.91, "net_income_m": 9.05, "total_assets_m": 1385.51, "total_liabilities_m": 270.46, "current_assets_m": 212.11, "current_liabilities_m": 141.67, "debt_m": 73.18, "cash_m": 97.84, "interest_expense_m": 7.5, "operating_cash_flow_m": 18.92, "capex_m": 23.68, "exposure_m": 353.21, "credit_rating": "B", "distressed": 1, "period": "2025Q4", "net_debt_m": -24.659999999999997, "free_cash_flow_m": -4.759999999999998, "ebitda_margin_pct_raw": 3.0320104772637286, "net_debt_to_ebitda_raw": -1.2385735811150174, "debt_to_ebitda_raw": 3.6755399296835765, "interest_coverage_raw": 2.6546666666666665, "current_ratio_raw": 1.4972118303098754, "fcf_margin_pct_raw": -0.7248804556391433, "prev_revenue_m": 689.71, "prev_ebitda_margin_pct": 4.352553971959229, "prev_debt_to_ebitda": 3.2008660892738177, "prev_interest_coverage": 3.114107883817427, "revenue_growth_pct_raw": -4.79186904641082, "margin_delta_qoq": -1.32, "leverage_delta_qoq": 0.47, "coverage_delta_qoq": -0.46, "leverage_score": 0.0, "liquidity_score": 0.0, "profitability_score": 19.458386379557155, "coverage_score": 3.272000000000002, "growth_score": 6.708616664975148, "financial_stress_score": 29.4, "risk_tier": "Medium", "deterioration_flag": 0, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": "Negative revenue growth", "margin_deterioration_driver": null, "risk_drivers": "Negative revenue growth", "revenue_growth_pct": -4.79, "ebitda_margin_pct": 3.03, "net_debt_to_ebitda": -1.24, "debt_to_ebitda": 3.68, "interest_coverage": 2.65, "current_ratio": 1.5, "fcf_margin_pct": -0.72, "ml_risk_probability": 0.16633163449519506 }, { "company_id": "C049", "year": 2025, "quarter": 4, "company": "PayGrid 09", "sector": "Payments", "country": "Spain", "revenue_m": 1150.31, "ebitda_m": 355.52, "net_income_m": 209.31, "total_assets_m": 1222.74, "total_liabilities_m": 1161.61, "current_assets_m": 659.12, "current_liabilities_m": 366.75, "debt_m": 1784.59, "cash_m": 102.65, "interest_expense_m": 166.68, "operating_cash_flow_m": 255.16, "capex_m": 108.94, "exposure_m": 288.23, "credit_rating": "AA", "distressed": 0, "period": "2025Q4", "net_debt_m": 1681.9399999999998, "free_cash_flow_m": 146.22, "ebitda_margin_pct_raw": 30.90645130443098, "net_debt_to_ebitda_raw": 4.730929342934293, "debt_to_ebitda_raw": 5.019661341134113, "interest_coverage_raw": 2.1329493640508757, "current_ratio_raw": 1.7971915473755964, "fcf_margin_pct_raw": 12.711356069233512, "prev_revenue_m": 1120.6, "prev_ebitda_margin_pct": 30.830804925932537, "prev_debt_to_ebitda": 5.158152189643694, "prev_interest_coverage": 3.223155145069503, "revenue_growth_pct_raw": 2.6512582545065175, "margin_delta_qoq": 0.08, "leverage_delta_qoq": -0.14, "coverage_delta_qoq": -1.09, "leverage_score": 21.847434743474345, "liquidity_score": 0.0, "profitability_score": 0.0, "coverage_score": 6.402303815694747, "growth_score": 0.0, "financial_stress_score": 28.2, "risk_tier": "Medium", "deterioration_flag": 1, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": 2.65, "ebitda_margin_pct": 30.91, "net_debt_to_ebitda": 4.73, "debt_to_ebitda": 5.02, "interest_coverage": 2.13, "current_ratio": 1.8, "fcf_margin_pct": 12.71, "ml_risk_probability": 0.003990016263255902 }, { "company_id": "C009", "year": 2025, "quarter": 4, "company": "IberCredit 09", "sector": "Banking", "country": "Spain", "revenue_m": 1177.41, "ebitda_m": 245.68, "net_income_m": 68.67, "total_assets_m": 1429.46, "total_liabilities_m": 1357.99, "current_assets_m": 474.75, "current_liabilities_m": 394.74, "debt_m": 1186.35, "cash_m": 167.98, "interest_expense_m": 43.3, "operating_cash_flow_m": 212.8, "capex_m": 49.51, "exposure_m": 356.6, "credit_rating": "BBB", "distressed": 0, "period": "2025Q4", "net_debt_m": 1018.3699999999999, "free_cash_flow_m": 163.29000000000002, "ebitda_margin_pct_raw": 20.866138388496786, "net_debt_to_ebitda_raw": 4.145107456854444, "debt_to_ebitda_raw": 4.828842396613481, "interest_coverage_raw": 5.673903002309469, "current_ratio_raw": 1.2026903784769722, "fcf_margin_pct_raw": 13.868575942110226, "prev_revenue_m": 1185.05, "prev_ebitda_margin_pct": 20.0, "prev_debt_to_ebitda": 4.834352980886883, "prev_interest_coverage": 4.930517994591221, "revenue_growth_pct_raw": -0.6446985359267434, "margin_delta_qoq": 0.87, "leverage_delta_qoq": -0.01, "coverage_delta_qoq": 0.74, "leverage_score": 17.160859654835555, "liquidity_score": 6.924669402644776, "profitability_score": 0.0, "coverage_score": 0.0, "growth_score": 0.9025779502974407, "financial_stress_score": 25.0, "risk_tier": "Medium", "deterioration_flag": 0, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": -0.64, "ebitda_margin_pct": 20.87, "net_debt_to_ebitda": 4.15, "debt_to_ebitda": 4.83, "interest_coverage": 5.67, "current_ratio": 1.2, "fcf_margin_pct": 13.87, "ml_risk_probability": 0.008098181859756859 }, { "company_id": "C023", "year": 2025, "quarter": 4, "company": "Atlas Lending 03", "sector": "Lending", "country": "Spain", "revenue_m": 630.82, "ebitda_m": 118.39, "net_income_m": 50.56, "total_assets_m": 1304.37, "total_liabilities_m": 692.02, "current_assets_m": 255.27, "current_liabilities_m": 114.94, "debt_m": 607.4, "cash_m": 78.78, "interest_expense_m": 48.9, "operating_cash_flow_m": 84.49, "capex_m": 47.67, "exposure_m": 303.92, "credit_rating": "AA", "distressed": 0, "period": "2025Q4", "net_debt_m": 528.62, "free_cash_flow_m": 36.81999999999999, "ebitda_margin_pct_raw": 18.76763577565708, "net_debt_to_ebitda_raw": 4.465073063603345, "debt_to_ebitda_raw": 5.130500886899231, "interest_coverage_raw": 2.4210633946830264, "current_ratio_raw": 2.2208978597529145, "fcf_margin_pct_raw": 5.836847278145904, "prev_revenue_m": 607.89, "prev_ebitda_margin_pct": 19.475563013045125, "prev_debt_to_ebitda": 4.952698707661121, "prev_interest_coverage": 3.2668322295805736, "revenue_growth_pct_raw": 3.7720640247413293, "margin_delta_qoq": -0.71, "leverage_delta_qoq": 0.18, "coverage_delta_qoq": -0.85, "leverage_score": 19.72058450882676, "liquidity_score": 0.0, "profitability_score": 0.0, "coverage_score": 4.673619631901842, "growth_score": 0.0, "financial_stress_score": 24.4, "risk_tier": "Low", "deterioration_flag": 1, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": 3.77, "ebitda_margin_pct": 18.77, "net_debt_to_ebitda": 4.47, "debt_to_ebitda": 5.13, "interest_coverage": 2.42, "current_ratio": 2.22, "fcf_margin_pct": 5.84, "ml_risk_probability": 0.01573186031512841 }, { "company_id": "C093", "year": 2025, "quarter": 4, "company": "Horizon AM 13", "sector": "Asset Management", "country": "Spain", "revenue_m": 1539.23, "ebitda_m": 246.09, "net_income_m": 112.71, "total_assets_m": 3383.53, "total_liabilities_m": 1833.64, "current_assets_m": 1023.48, "current_liabilities_m": 463.05, "debt_m": 1233.38, "cash_m": 90.09, "interest_expense_m": 70.7, "operating_cash_flow_m": 140.26, "capex_m": 113.58, "exposure_m": 339.61, "credit_rating": "B", "distressed": 0, "period": "2025Q4", "net_debt_m": 1143.2900000000002, "free_cash_flow_m": 26.679999999999993, "ebitda_margin_pct_raw": 15.98786406190108, "net_debt_to_ebitda_raw": 4.645820634727133, "debt_to_ebitda_raw": 5.011906213174043, "interest_coverage_raw": 3.480763790664781, "current_ratio_raw": 2.2103012633624877, "fcf_margin_pct_raw": 1.7333341995673157, "prev_revenue_m": 1531.41, "prev_ebitda_margin_pct": 14.854937606519481, "prev_debt_to_ebitda": 5.061365334739989, "prev_interest_coverage": 3.1635377555277433, "revenue_growth_pct_raw": 0.5106405208272073, "margin_delta_qoq": 1.13, "leverage_delta_qoq": -0.05, "coverage_delta_qoq": 0.32, "leverage_score": 21.16656507781706, "liquidity_score": 0.0, "profitability_score": 2.615776719528596, "coverage_score": 0.0, "growth_score": 0.0, "financial_stress_score": 23.8, "risk_tier": "Low", "deterioration_flag": 0, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": 0.51, "ebitda_margin_pct": 15.99, "net_debt_to_ebitda": 4.65, "debt_to_ebitda": 5.01, "interest_coverage": 3.48, "current_ratio": 2.21, "fcf_margin_pct": 1.73, "ml_risk_probability": 0.003035908740636528 }, { "company_id": "C097", "year": 2025, "quarter": 4, "company": "Legacy Brokerage 17", "sector": "Asset Management", "country": "Spain", "revenue_m": 1466.98, "ebitda_m": 333.03, "net_income_m": 165.74, "total_assets_m": 3485.08, "total_liabilities_m": 2142.78, "current_assets_m": 534.76, "current_liabilities_m": 380.88, "debt_m": 1757.79, "cash_m": 273.01, "interest_expense_m": 118.97, "operating_cash_flow_m": 200.46, "capex_m": 38.91, "exposure_m": 396.87, "credit_rating": "BBB", "distressed": 0, "period": "2025Q4", "net_debt_m": 1484.78, "free_cash_flow_m": 161.55, "ebitda_margin_pct_raw": 22.701740991697225, "net_debt_to_ebitda_raw": 4.458397141398673, "debt_to_ebitda_raw": 5.278173137555176, "interest_coverage_raw": 2.7992771286879043, "current_ratio_raw": 1.4040117622348247, "fcf_margin_pct_raw": 11.012420073893306, "prev_revenue_m": 1446.02, "prev_ebitda_margin_pct": 22.96510421709243, "prev_debt_to_ebitda": 5.217929414598892, "prev_interest_coverage": 3.118414874636116, "revenue_growth_pct_raw": 1.4494958575953332, "margin_delta_qoq": -0.26, "leverage_delta_qoq": 0.06, "coverage_delta_qoq": -0.32, "leverage_score": 19.667177131189383, "liquidity_score": 1.2876706574249068, "profitability_score": 0.0, "coverage_score": 2.404337227872575, "growth_score": 0.0, "financial_stress_score": 23.4, "risk_tier": "Low", "deterioration_flag": 0, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": 1.45, "ebitda_margin_pct": 22.7, "net_debt_to_ebitda": 4.46, "debt_to_ebitda": 5.28, "interest_coverage": 2.8, "current_ratio": 1.4, "fcf_margin_pct": 11.01, "ml_risk_probability": 0.015379123718384902 }, { "company_id": "C065", "year": 2025, "quarter": 4, "company": "Union Assurance 05", "sector": "Insurance", "country": "Spain", "revenue_m": 540.56, "ebitda_m": 63.43, "net_income_m": 26.81, "total_assets_m": 588.53, "total_liabilities_m": 522.56, "current_assets_m": 313.96, "current_liabilities_m": 183.14, "debt_m": 272.59, "cash_m": 26.36, "interest_expense_m": 17.78, "operating_cash_flow_m": 35.83, "capex_m": 15.62, "exposure_m": 301.58, "credit_rating": "BB", "distressed": 0, "period": "2025Q4", "net_debt_m": 246.22999999999996, "free_cash_flow_m": 20.21, "ebitda_margin_pct_raw": 11.73412757140743, "net_debt_to_ebitda_raw": 3.8819170739397757, "debt_to_ebitda_raw": 4.297493299700457, "interest_coverage_raw": 3.5674915635545554, "current_ratio_raw": 1.7143169160205307, "fcf_margin_pct_raw": 3.7387154062453756, "prev_revenue_m": 523.02, "prev_ebitda_margin_pct": 11.012963175404384, "prev_debt_to_ebitda": 4.436284722222222, "prev_interest_coverage": 5.408450704225352, "revenue_growth_pct_raw": 3.353600244732508, "margin_delta_qoq": 0.72, "leverage_delta_qoq": -0.14, "coverage_delta_qoq": -1.84, "leverage_score": 15.055336591518206, "liquidity_score": 0.0, "profitability_score": 8.14563415717034, "coverage_score": 0.0, "growth_score": 0.0, "financial_stress_score": 23.2, "risk_tier": "Low", "deterioration_flag": 1, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": 3.35, "ebitda_margin_pct": 11.73, "net_debt_to_ebitda": 3.88, "debt_to_ebitda": 4.3, "interest_coverage": 3.57, "current_ratio": 1.71, "fcf_margin_pct": 3.74, "ml_risk_probability": 0.002872576526886883 }, { "company_id": "C069", "year": 2025, "quarter": 4, "company": "IberProtect 09", "sector": "Insurance", "country": "Spain", "revenue_m": 1404.11, "ebitda_m": 208.49, "net_income_m": 123.06, "total_assets_m": 3768.37, "total_liabilities_m": 1688.19, "current_assets_m": 986.66, "current_liabilities_m": 576.0, "debt_m": 973.22, "cash_m": 66.04, "interest_expense_m": 62.07, "operating_cash_flow_m": 178.83, "capex_m": 84.21, "exposure_m": 308.26, "credit_rating": "AA", "distressed": 0, "period": "2025Q4", "net_debt_m": 907.1800000000001, "free_cash_flow_m": 94.62000000000002, "ebitda_margin_pct_raw": 14.848551751643392, "net_debt_to_ebitda_raw": 4.351191903688426, "debt_to_ebitda_raw": 4.667945704829968, "interest_coverage_raw": 3.3589495730626715, "current_ratio_raw": 1.7129513888888888, "fcf_margin_pct_raw": 6.738788271574165, "prev_revenue_m": 1403.54, "prev_ebitda_margin_pct": 14.400729583766761, "prev_debt_to_ebitda": 4.733376212151198, "prev_interest_coverage": 4.120693170234455, "revenue_growth_pct_raw": 0.04061159639197574, "margin_delta_qoq": 0.45, "leverage_delta_qoq": -0.07, "coverage_delta_qoq": -0.76, "leverage_score": 18.80953522950741, "liquidity_score": 0.0, "profitability_score": 4.096882722863591, "coverage_score": 0.0, "growth_score": 0.0, "financial_stress_score": 22.9, "risk_tier": "Low", "deterioration_flag": 0, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": 0.04, "ebitda_margin_pct": 14.85, "net_debt_to_ebitda": 4.35, "debt_to_ebitda": 4.67, "interest_coverage": 3.36, "current_ratio": 1.71, "fcf_margin_pct": 6.74, "ml_risk_probability": 0.006054451973217079 }, { "company_id": "C060", "year": 2025, "quarter": 4, "company": "InstantPay 20", "sector": "Payments", "country": "Spain", "revenue_m": 1126.46, "ebitda_m": 310.15, "net_income_m": 108.47, "total_assets_m": 2859.66, "total_liabilities_m": 1935.37, "current_assets_m": 564.4, "current_liabilities_m": 319.82, "debt_m": 1493.74, "cash_m": 51.73, "interest_expense_m": 105.96, "operating_cash_flow_m": 260.16, "capex_m": 101.91, "exposure_m": 266.2, "credit_rating": "AA", "distressed": 0, "period": "2025Q4", "net_debt_m": 1442.01, "free_cash_flow_m": 158.25000000000003, "ebitda_margin_pct_raw": 27.533156969621643, "net_debt_to_ebitda_raw": 4.649395453812671, "debt_to_ebitda_raw": 4.816185716588747, "interest_coverage_raw": 2.9270479426198563, "current_ratio_raw": 1.7647426677506097, "fcf_margin_pct_raw": 14.048434920014916, "prev_revenue_m": 1104.7, "prev_ebitda_margin_pct": 27.25988956277722, "prev_debt_to_ebitda": 4.727668194195391, "prev_interest_coverage": 2.2729262585855534, "revenue_growth_pct_raw": 1.9697655472073856, "margin_delta_qoq": 0.27, "leverage_delta_qoq": 0.09, "coverage_delta_qoq": 0.65, "leverage_score": 21.19516363050137, "liquidity_score": 0.0, "profitability_score": 0.0, "coverage_score": 1.637712344280863, "growth_score": 0.0, "financial_stress_score": 22.8, "risk_tier": "Low", "deterioration_flag": 0, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": 1.97, "ebitda_margin_pct": 27.53, "net_debt_to_ebitda": 4.65, "debt_to_ebitda": 4.82, "interest_coverage": 2.93, "current_ratio": 1.76, "fcf_margin_pct": 14.05, "ml_risk_probability": 0.009780217472932229 }, { "company_id": "C034", "year": 2025, "quarter": 4, "company": "CapitalFlex 14", "sector": "Lending", "country": "Spain", "revenue_m": 949.54, "ebitda_m": 186.1, "net_income_m": 96.1, "total_assets_m": 2007.61, "total_liabilities_m": 1143.25, "current_assets_m": 668.58, "current_liabilities_m": 350.05, "debt_m": 901.7, "cash_m": 52.9, "interest_expense_m": 62.31, "operating_cash_flow_m": 123.87, "capex_m": 32.26, "exposure_m": 184.54, "credit_rating": "BB", "distressed": 0, "period": "2025Q4", "net_debt_m": 848.8000000000001, "free_cash_flow_m": 91.61000000000001, "ebitda_margin_pct_raw": 19.59896370874318, "net_debt_to_ebitda_raw": 4.560988715744224, "debt_to_ebitda_raw": 4.84524449220849, "interest_coverage_raw": 2.9866795056973197, "current_ratio_raw": 1.9099557206113413, "fcf_margin_pct_raw": 9.647829475324896, "prev_revenue_m": 933.4, "prev_ebitda_margin_pct": 19.39040068566531, "prev_debt_to_ebitda": 4.906293165368252, "prev_interest_coverage": 4.193466172381836, "revenue_growth_pct_raw": 1.7291622026998057, "margin_delta_qoq": 0.21, "leverage_delta_qoq": -0.06, "coverage_delta_qoq": -1.21, "leverage_score": 20.48790972595379, "liquidity_score": 0.0, "profitability_score": 0.0, "coverage_score": 1.2799229658160831, "growth_score": 0.0, "financial_stress_score": 21.8, "risk_tier": "Low", "deterioration_flag": 1, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": 1.73, "ebitda_margin_pct": 19.6, "net_debt_to_ebitda": 4.56, "debt_to_ebitda": 4.85, "interest_coverage": 2.99, "current_ratio": 1.91, "fcf_margin_pct": 9.65, "ml_risk_probability": 0.005467701214158849 }, { "company_id": "C027", "year": 2025, "quarter": 4, "company": "Horizon Factoring 07", "sector": "Lending", "country": "Spain", "revenue_m": 1299.19, "ebitda_m": 451.3, "net_income_m": 182.85, "total_assets_m": 3154.12, "total_liabilities_m": 2318.83, "current_assets_m": 460.46, "current_liabilities_m": 328.95, "debt_m": 2075.99, "cash_m": 107.11, "interest_expense_m": 107.18, "operating_cash_flow_m": 244.53, "capex_m": 84.48, "exposure_m": 33.65, "credit_rating": "BBB", "distressed": 0, "period": "2025Q4", "net_debt_m": 1968.8799999999999, "free_cash_flow_m": 160.05, "ebitda_margin_pct_raw": 34.73702845619193, "net_debt_to_ebitda_raw": 4.362685575005539, "debt_to_ebitda_raw": 4.600022158209616, "interest_coverage_raw": 4.2106736331405115, "current_ratio_raw": 1.3997872017023865, "fcf_margin_pct_raw": 12.31921427966656, "prev_revenue_m": 1301.41, "prev_ebitda_margin_pct": 34.202903005202046, "prev_debt_to_ebitda": 4.514535406182603, "prev_interest_coverage": 5.959566206988888, "revenue_growth_pct_raw": -0.1705842125079742, "margin_delta_qoq": 0.53, "leverage_delta_qoq": 0.09, "coverage_delta_qoq": -1.75, "leverage_score": 18.901484600044313, "liquidity_score": 1.4059583523331778, "profitability_score": 0.0, "coverage_score": 0.0, "growth_score": 0.23881789751116386, "financial_stress_score": 20.5, "risk_tier": "Low", "deterioration_flag": 1, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": -0.17, "ebitda_margin_pct": 34.74, "net_debt_to_ebitda": 4.36, "debt_to_ebitda": 4.6, "interest_coverage": 4.21, "current_ratio": 1.4, "fcf_margin_pct": 12.32, "ml_risk_probability": 0.010999241929117942 }, { "company_id": "C014", "year": 2025, "quarter": 4, "company": "IberCredit 14", "sector": "Banking", "country": "Spain", "revenue_m": 1251.73, "ebitda_m": 215.26, "net_income_m": 100.36, "total_assets_m": 2885.52, "total_liabilities_m": 1042.76, "current_assets_m": 339.43, "current_liabilities_m": 267.08, "debt_m": 851.49, "cash_m": 153.68, "interest_expense_m": 79.22, "operating_cash_flow_m": 164.15, "capex_m": 82.8, "exposure_m": 61.18, "credit_rating": "BBB", "distressed": 0, "period": "2025Q4", "net_debt_m": 697.81, "free_cash_flow_m": 81.35000000000001, "ebitda_margin_pct_raw": 17.196999352895592, "net_debt_to_ebitda_raw": 3.241707702313481, "debt_to_ebitda_raw": 3.955635045990895, "interest_coverage_raw": 2.7172431204241354, "current_ratio_raw": 1.2708926164445111, "fcf_margin_pct_raw": 6.499005376558843, "prev_revenue_m": 1259.57, "prev_ebitda_margin_pct": 17.499622887175782, "prev_debt_to_ebitda": 4.090418292350966, "prev_interest_coverage": 6.17250070008401, "revenue_growth_pct_raw": -0.6224346403931436, "margin_delta_qoq": -0.3, "leverage_delta_qoq": -0.13, "coverage_delta_qoq": -3.46, "leverage_score": 9.933661618507848, "liquidity_score": 5.015006739553687, "profitability_score": 1.0439008412357307, "coverage_score": 2.8965412774551886, "growth_score": 0.871408496550401, "financial_stress_score": 19.8, "risk_tier": "Low", "deterioration_flag": 1, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": -0.62, "ebitda_margin_pct": 17.2, "net_debt_to_ebitda": 3.24, "debt_to_ebitda": 3.96, "interest_coverage": 2.72, "current_ratio": 1.27, "fcf_margin_pct": 6.5, "ml_risk_probability": 0.009441347223843044 }, { "company_id": "C003", "year": 2025, "quarter": 4, "company": "Castilla Bank 03", "sector": "Banking", "country": "Spain", "revenue_m": 749.56, "ebitda_m": 98.46, "net_income_m": 25.62, "total_assets_m": 1763.02, "total_liabilities_m": 484.17, "current_assets_m": 214.68, "current_liabilities_m": 178.27, "debt_m": 340.69, "cash_m": 132.95, "interest_expense_m": 31.4, "operating_cash_flow_m": 71.14, "capex_m": 34.75, "exposure_m": 216.25, "credit_rating": "B", "distressed": 1, "period": "2025Q4", "net_debt_m": 207.74, "free_cash_flow_m": 36.39, "ebitda_margin_pct_raw": 13.135706281018198, "net_debt_to_ebitda_raw": 2.109892342067845, "debt_to_ebitda_raw": 3.4601868779199676, "interest_coverage_raw": 3.1356687898089173, "current_ratio_raw": 1.2042407584001795, "fcf_margin_pct_raw": 4.854848177597524, "prev_revenue_m": 776.02, "prev_ebitda_margin_pct": 14.949356975335688, "prev_debt_to_ebitda": 2.8102749762951467, "prev_interest_coverage": 3.8786359077231696, "revenue_growth_pct_raw": -3.40970593541404, "margin_delta_qoq": -1.81, "leverage_delta_qoq": 0.65, "coverage_delta_qoq": -0.74, "leverage_score": 0.8791387365427603, "liquidity_score": 6.881258764794972, "profitability_score": 6.323581834676343, "coverage_score": 0.3859872611464974, "growth_score": 4.773588309579656, "financial_stress_score": 19.2, "risk_tier": "Low", "deterioration_flag": 0, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": "Negative revenue growth", "margin_deterioration_driver": null, "risk_drivers": "Negative revenue growth", "revenue_growth_pct": -3.41, "ebitda_margin_pct": 13.14, "net_debt_to_ebitda": 2.11, "debt_to_ebitda": 3.46, "interest_coverage": 3.14, "current_ratio": 1.2, "fcf_margin_pct": 4.85, "ml_risk_probability": 0.3783207617082238 }, { "company_id": "C086", "year": 2025, "quarter": 4, "company": "RentaPlus AM 06", "sector": "Asset Management", "country": "Spain", "revenue_m": 294.8, "ebitda_m": 39.85, "net_income_m": 26.57, "total_assets_m": 691.88, "total_liabilities_m": 172.14, "current_assets_m": 97.08, "current_liabilities_m": 100.0, "debt_m": 86.19, "cash_m": 27.98, "interest_expense_m": 5.63, "operating_cash_flow_m": 28.7, "capex_m": 27.35, "exposure_m": 65.55, "credit_rating": "A", "distressed": 0, "period": "2025Q4", "net_debt_m": 58.209999999999994, "free_cash_flow_m": 1.3499999999999979, "ebitda_margin_pct_raw": 13.51763907734057, "net_debt_to_ebitda_raw": 1.4607277289836886, "debt_to_ebitda_raw": 2.1628607277289835, "interest_coverage_raw": 7.078152753108348, "current_ratio_raw": 0.9708, "fcf_margin_pct_raw": 0.45793758480325564, "prev_revenue_m": 279.54, "prev_ebitda_margin_pct": 13.837017958073977, "prev_debt_to_ebitda": 2.3089451913133403, "prev_interest_coverage": 4.241228070175439, "revenue_growth_pct_raw": 5.458968305072616, "margin_delta_qoq": -0.32, "leverage_delta_qoq": -0.15, "coverage_delta_qoq": 2.84, "leverage_score": 0.0, "liquidity_score": 13.417599999999998, "profitability_score": 5.8270691994572585, "coverage_score": 0.0, "growth_score": 0.0, "financial_stress_score": 19.2, "risk_tier": "Low", "deterioration_flag": 0, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": "Low liquidity", "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Low liquidity", "revenue_growth_pct": 5.46, "ebitda_margin_pct": 13.52, "net_debt_to_ebitda": 1.46, "debt_to_ebitda": 2.16, "interest_coverage": 7.08, "current_ratio": 0.97, "fcf_margin_pct": 0.46, "ml_risk_probability": 0.004835409337491936 }, { "company_id": "C076", "year": 2025, "quarter": 4, "company": "Seguros Mediterraneo 16", "sector": "Insurance", "country": "Spain", "revenue_m": 1086.4, "ebitda_m": 282.14, "net_income_m": 142.26, "total_assets_m": 1421.03, "total_liabilities_m": 1312.96, "current_assets_m": 446.36, "current_liabilities_m": 395.1, "debt_m": 722.96, "cash_m": 77.94, "interest_expense_m": 66.29, "operating_cash_flow_m": 233.75, "capex_m": 65.36, "exposure_m": 79.9, "credit_rating": "B", "distressed": 1, "period": "2025Q4", "net_debt_m": 645.02, "free_cash_flow_m": 168.39, "ebitda_margin_pct_raw": 25.970176730486006, "net_debt_to_ebitda_raw": 2.286169986531509, "debt_to_ebitda_raw": 2.5624158219323743, "interest_coverage_raw": 4.256147231860009, "current_ratio_raw": 1.1297393065046824, "fcf_margin_pct_raw": 15.499815905743738, "prev_revenue_m": 1146.45, "prev_ebitda_margin_pct": 27.435125823193335, "prev_debt_to_ebitda": 2.158522239532, "prev_interest_coverage": 13.02941176470588, "revenue_growth_pct_raw": -5.237908325701073, "margin_delta_qoq": -1.46, "leverage_delta_qoq": 0.4, "coverage_delta_qoq": -8.77, "leverage_score": 2.2893598922520724, "liquidity_score": 8.967299417868894, "profitability_score": 0.0, "coverage_score": 0.0, "growth_score": 7.333071655981502, "financial_stress_score": 18.6, "risk_tier": "Low", "deterioration_flag": 1, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": "Negative revenue growth", "margin_deterioration_driver": null, "risk_drivers": "Negative revenue growth", "revenue_growth_pct": -5.24, "ebitda_margin_pct": 25.97, "net_debt_to_ebitda": 2.29, "debt_to_ebitda": 2.56, "interest_coverage": 4.26, "current_ratio": 1.13, "fcf_margin_pct": 15.5, "ml_risk_probability": 0.1788585692597625 }, { "company_id": "C096", "year": 2025, "quarter": 4, "company": "RentaPlus AM 16", "sector": "Asset Management", "country": "Spain", "revenue_m": 1372.51, "ebitda_m": 344.55, "net_income_m": 133.02, "total_assets_m": 3326.09, "total_liabilities_m": 2227.63, "current_assets_m": 784.26, "current_liabilities_m": 597.98, "debt_m": 1412.34, "cash_m": 174.38, "interest_expense_m": 68.63, "operating_cash_flow_m": 272.25, "capex_m": 35.91, "exposure_m": 342.9, "credit_rating": "BBB", "distressed": 0, "period": "2025Q4", "net_debt_m": 1237.96, "free_cash_flow_m": 236.34, "ebitda_margin_pct_raw": 25.103642232114886, "net_debt_to_ebitda_raw": 3.5929763459584967, "debt_to_ebitda_raw": 4.099085764040052, "interest_coverage_raw": 5.020399242313857, "current_ratio_raw": 1.3115154352988394, "fcf_margin_pct_raw": 17.219546669969617, "prev_revenue_m": 1387.88, "prev_ebitda_margin_pct": 24.70098279390149, "prev_debt_to_ebitda": 4.237938276646637, "prev_interest_coverage": 2.4176304654442875, "revenue_growth_pct_raw": -1.107444447646779, "margin_delta_qoq": 0.4, "leverage_delta_qoq": -0.14, "coverage_delta_qoq": 2.6, "leverage_score": 12.743810767667973, "liquidity_score": 3.8775678116324954, "profitability_score": 0.0, "coverage_score": 0.0, "growth_score": 1.5504222267054906, "financial_stress_score": 18.2, "risk_tier": "Low", "deterioration_flag": 0, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": -1.11, "ebitda_margin_pct": 25.1, "net_debt_to_ebitda": 3.59, "debt_to_ebitda": 4.1, "interest_coverage": 5.02, "current_ratio": 1.31, "fcf_margin_pct": 17.22, "ml_risk_probability": 0.006075051646897589 }, { "company_id": "C089", "year": 2025, "quarter": 4, "company": "Alpha Patrimonios 09", "sector": "Asset Management", "country": "Spain", "revenue_m": 503.54, "ebitda_m": 68.76, "net_income_m": 46.24, "total_assets_m": 878.44, "total_liabilities_m": 583.22, "current_assets_m": 355.65, "current_liabilities_m": 181.69, "debt_m": 327.51, "cash_m": 81.83, "interest_expense_m": 21.31, "operating_cash_flow_m": 48.67, "capex_m": 17.44, "exposure_m": 100.1, "credit_rating": "BBB", "distressed": 0, "period": "2025Q4", "net_debt_m": 245.68, "free_cash_flow_m": 31.23, "ebitda_margin_pct_raw": 13.655320332049092, "net_debt_to_ebitda_raw": 3.573007562536358, "debt_to_ebitda_raw": 4.763089005235601, "interest_coverage_raw": 3.226654152979822, "current_ratio_raw": 1.957455005779074, "fcf_margin_pct_raw": 6.202089208404496, "prev_revenue_m": 487.58, "prev_ebitda_margin_pct": 13.031707617211536, "prev_debt_to_ebitda": 4.735284859930752, "prev_interest_coverage": 2.0503388189738625, "revenue_growth_pct_raw": 3.2733089954469086, "margin_delta_qoq": 0.62, "leverage_delta_qoq": 0.03, "coverage_delta_qoq": 1.18, "leverage_score": 12.584060500290864, "liquidity_score": 0.0, "profitability_score": 5.6480835683361805, "coverage_score": 0.0, "growth_score": 0.0, "financial_stress_score": 18.2, "risk_tier": "Low", "deterioration_flag": 0, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": 3.27, "ebitda_margin_pct": 13.66, "net_debt_to_ebitda": 3.57, "debt_to_ebitda": 4.76, "interest_coverage": 3.23, "current_ratio": 1.96, "fcf_margin_pct": 6.2, "ml_risk_probability": 0.005112969725868499 }, { "company_id": "C100", "year": 2025, "quarter": 4, "company": "CapitalView 20", "sector": "Asset Management", "country": "Spain", "revenue_m": 688.85, "ebitda_m": 172.8, "net_income_m": 111.66, "total_assets_m": 894.03, "total_liabilities_m": 849.33, "current_assets_m": 458.09, "current_liabilities_m": 276.28, "debt_m": 846.59, "cash_m": 122.72, "interest_expense_m": 39.19, "operating_cash_flow_m": 117.92, "capex_m": 59.4, "exposure_m": 271.65, "credit_rating": "A", "distressed": 0, "period": "2025Q4", "net_debt_m": 723.87, "free_cash_flow_m": 58.52, "ebitda_margin_pct_raw": 25.08528707265733, "net_debt_to_ebitda_raw": 4.1890624999999995, "debt_to_ebitda_raw": 4.899247685185185, "interest_coverage_raw": 4.409288083694821, "current_ratio_raw": 1.658064282611843, "fcf_margin_pct_raw": 8.495318284096683, "prev_revenue_m": 664.27, "prev_ebitda_margin_pct": 24.140786126123416, "prev_debt_to_ebitda": 4.836991768520828, "prev_interest_coverage": 2.043323139653415, "revenue_growth_pct_raw": 3.700302587803159, "margin_delta_qoq": 0.94, "leverage_delta_qoq": 0.06, "coverage_delta_qoq": 2.37, "leverage_score": 17.512499999999996, "liquidity_score": 0.0, "profitability_score": 0.0, "coverage_score": 0.0, "growth_score": 0.0, "financial_stress_score": 17.5, "risk_tier": "Low", "deterioration_flag": 0, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": 3.7, "ebitda_margin_pct": 25.09, "net_debt_to_ebitda": 4.19, "debt_to_ebitda": 4.9, "interest_coverage": 4.41, "current_ratio": 1.66, "fcf_margin_pct": 8.5, "ml_risk_probability": 0.004969948723007933 }, { "company_id": "C066", "year": 2025, "quarter": 4, "company": "Seguros Mediterraneo 06", "sector": "Insurance", "country": "Spain", "revenue_m": 793.53, "ebitda_m": 233.16, "net_income_m": 111.12, "total_assets_m": 1295.83, "total_liabilities_m": 1223.13, "current_assets_m": 355.42, "current_liabilities_m": 212.65, "debt_m": 1062.74, "cash_m": 144.11, "interest_expense_m": 52.84, "operating_cash_flow_m": 168.04, "capex_m": 40.37, "exposure_m": 214.68, "credit_rating": "BBB", "distressed": 0, "period": "2025Q4", "net_debt_m": 918.63, "free_cash_flow_m": 127.66999999999999, "ebitda_margin_pct_raw": 29.382632036595968, "net_debt_to_ebitda_raw": 3.9399125064333504, "debt_to_ebitda_raw": 4.557985932406931, "interest_coverage_raw": 4.412566237698713, "current_ratio_raw": 1.6713849047731013, "fcf_margin_pct_raw": 16.088868725820067, "prev_revenue_m": 799.86, "prev_ebitda_margin_pct": 28.5537469057085, "prev_debt_to_ebitda": 4.67130785060642, "prev_interest_coverage": 4.013178703215604, "revenue_growth_pct_raw": -0.7913884929862777, "margin_delta_qoq": 0.83, "leverage_delta_qoq": -0.11, "coverage_delta_qoq": 0.4, "leverage_score": 15.519300051466804, "liquidity_score": 0.0, "profitability_score": 0.0, "coverage_score": 0.0, "growth_score": 1.1079438901807888, "financial_stress_score": 16.6, "risk_tier": "Low", "deterioration_flag": 0, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": -0.79, "ebitda_margin_pct": 29.38, "net_debt_to_ebitda": 3.94, "debt_to_ebitda": 4.56, "interest_coverage": 4.41, "current_ratio": 1.67, "fcf_margin_pct": 16.09, "ml_risk_probability": 0.004125801977271859 }, { "company_id": "C035", "year": 2025, "quarter": 4, "company": "SME Advance 15", "sector": "Lending", "country": "Spain", "revenue_m": 663.99, "ebitda_m": 131.83, "net_income_m": 39.67, "total_assets_m": 1072.87, "total_liabilities_m": 637.65, "current_assets_m": 163.77, "current_liabilities_m": 132.83, "debt_m": 472.21, "cash_m": 44.15, "interest_expense_m": 37.8, "operating_cash_flow_m": 80.82, "capex_m": 25.29, "exposure_m": 248.65, "credit_rating": "BBB", "distressed": 0, "period": "2025Q4", "net_debt_m": 428.06, "free_cash_flow_m": 55.529999999999994, "ebitda_margin_pct_raw": 19.854214671907712, "net_debt_to_ebitda_raw": 3.2470606083592504, "debt_to_ebitda_raw": 3.5819616172343163, "interest_coverage_raw": 3.487566137566138, "current_ratio_raw": 1.2329293081382218, "fcf_margin_pct_raw": 8.363077757195137, "prev_revenue_m": 651.77, "prev_ebitda_margin_pct": 19.52529266459027, "prev_debt_to_ebitda": 3.5712714128555714, "prev_interest_coverage": 3.935064935064935, "revenue_growth_pct_raw": 1.874894518004822, "margin_delta_qoq": 0.33, "leverage_delta_qoq": 0.01, "coverage_delta_qoq": -0.45, "leverage_score": 9.976484866874003, "liquidity_score": 6.077979372129789, "profitability_score": 0.0, "coverage_score": 0.0, "growth_score": 0.0, "financial_stress_score": 16.1, "risk_tier": "Low", "deterioration_flag": 0, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": 1.87, "ebitda_margin_pct": 19.85, "net_debt_to_ebitda": 3.25, "debt_to_ebitda": 3.58, "interest_coverage": 3.49, "current_ratio": 1.23, "fcf_margin_pct": 8.36, "ml_risk_probability": 0.009091682715423377 }, { "company_id": "C051", "year": 2025, "quarter": 4, "company": "Atlas Payments 11", "sector": "Payments", "country": "Spain", "revenue_m": 353.65, "ebitda_m": 114.49, "net_income_m": 61.84, "total_assets_m": 386.61, "total_liabilities_m": 367.28, "current_assets_m": 217.15, "current_liabilities_m": 136.09, "debt_m": 515.69, "cash_m": 59.1, "interest_expense_m": 20.97, "operating_cash_flow_m": 103.91, "capex_m": 27.06, "exposure_m": 163.65, "credit_rating": "A", "distressed": 0, "period": "2025Q4", "net_debt_m": 456.59000000000003, "free_cash_flow_m": 76.85, "ebitda_margin_pct_raw": 32.373815919694614, "net_debt_to_ebitda_raw": 3.9880338894226575, "debt_to_ebitda_raw": 4.504236177832126, "interest_coverage_raw": 5.459704339532665, "current_ratio_raw": 1.595635241384378, "fcf_margin_pct_raw": 21.730524529902446, "prev_revenue_m": 348.49, "prev_ebitda_margin_pct": 32.778558925650664, "prev_debt_to_ebitda": 4.342817123347632, "prev_interest_coverage": 3.4108689160943566, "revenue_growth_pct_raw": 1.4806737639530454, "margin_delta_qoq": -0.4, "leverage_delta_qoq": 0.16, "coverage_delta_qoq": 2.05, "leverage_score": 15.90427111538126, "liquidity_score": 0.0, "profitability_score": 0.0, "coverage_score": 0.0, "growth_score": 0.0, "financial_stress_score": 15.9, "risk_tier": "Low", "deterioration_flag": 0, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": 1.48, "ebitda_margin_pct": 32.37, "net_debt_to_ebitda": 3.99, "debt_to_ebitda": 4.5, "interest_coverage": 5.46, "current_ratio": 1.6, "fcf_margin_pct": 21.73, "ml_risk_probability": 0.019546895713430823 }, { "company_id": "C028", "year": 2025, "quarter": 4, "company": "Atlas Lending 08", "sector": "Lending", "country": "Spain", "revenue_m": 642.97, "ebitda_m": 171.89, "net_income_m": 107.19, "total_assets_m": 1403.93, "total_liabilities_m": 760.5, "current_assets_m": 312.62, "current_liabilities_m": 252.38, "debt_m": 586.76, "cash_m": 27.8, "interest_expense_m": 32.98, "operating_cash_flow_m": 110.58, "capex_m": 38.2, "exposure_m": 33.72, "credit_rating": "A", "distressed": 0, "period": "2025Q4", "net_debt_m": 558.96, "free_cash_flow_m": 72.38, "ebitda_margin_pct_raw": 26.733751185902914, "net_debt_to_ebitda_raw": 3.2518471115248127, "debt_to_ebitda_raw": 3.4135784513351566, "interest_coverage_raw": 5.211946634323833, "current_ratio_raw": 1.2386876931611064, "fcf_margin_pct_raw": 11.257134858547053, "prev_revenue_m": 641.92, "prev_ebitda_margin_pct": 26.09359421734796, "prev_debt_to_ebitda": 3.2604776119402983, "prev_interest_coverage": 5.651147098515519, "revenue_growth_pct_raw": 0.16357178464607244, "margin_delta_qoq": 0.64, "leverage_delta_qoq": 0.15, "coverage_delta_qoq": -0.44, "leverage_score": 10.014776892198501, "liquidity_score": 5.91674459148902, "profitability_score": 0.0, "coverage_score": 0.0, "growth_score": 0.0, "financial_stress_score": 15.9, "risk_tier": "Low", "deterioration_flag": 0, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": 0.16, "ebitda_margin_pct": 26.73, "net_debt_to_ebitda": 3.25, "debt_to_ebitda": 3.41, "interest_coverage": 5.21, "current_ratio": 1.24, "fcf_margin_pct": 11.26, "ml_risk_probability": 0.013863927612164928 }, { "company_id": "C039", "year": 2025, "quarter": 4, "company": "CapitalFlex 19", "sector": "Lending", "country": "Spain", "revenue_m": 1730.37, "ebitda_m": 225.77, "net_income_m": 150.59, "total_assets_m": 2673.59, "total_liabilities_m": 967.18, "current_assets_m": 605.58, "current_liabilities_m": 516.33, "debt_m": 586.68, "cash_m": 99.77, "interest_expense_m": 39.13, "operating_cash_flow_m": 186.99, "capex_m": 102.85, "exposure_m": 266.84, "credit_rating": "BB", "distressed": 0, "period": "2025Q4", "net_debt_m": 486.90999999999997, "free_cash_flow_m": 84.14000000000001, "ebitda_margin_pct_raw": 13.047498511878963, "net_debt_to_ebitda_raw": 2.15666386145192, "debt_to_ebitda_raw": 2.5985737697656903, "interest_coverage_raw": 5.769741886020956, "current_ratio_raw": 1.1728545697519028, "fcf_margin_pct_raw": 4.862543849003393, "prev_revenue_m": 1723.79, "prev_ebitda_margin_pct": 13.633911323305044, "prev_debt_to_ebitda": 2.735299123478853, "prev_interest_coverage": 5.137049180327869, "revenue_growth_pct_raw": 0.38171703049675004, "margin_delta_qoq": -0.59, "leverage_delta_qoq": -0.14, "coverage_delta_qoq": 0.63, "leverage_score": 1.2533108916153601, "liquidity_score": 7.7600720469467195, "profitability_score": 6.438251934557348, "coverage_score": 0.0, "growth_score": 0.0, "financial_stress_score": 15.5, "risk_tier": "Low", "deterioration_flag": 0, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": 0.38, "ebitda_margin_pct": 13.05, "net_debt_to_ebitda": 2.16, "debt_to_ebitda": 2.6, "interest_coverage": 5.77, "current_ratio": 1.17, "fcf_margin_pct": 4.86, "ml_risk_probability": 0.009230721609502002 }, { "company_id": "C095", "year": 2025, "quarter": 4, "company": "CapitalView 15", "sector": "Asset Management", "country": "Spain", "revenue_m": 1211.78, "ebitda_m": 215.22, "net_income_m": 78.14, "total_assets_m": 2716.96, "total_liabilities_m": 1223.35, "current_assets_m": 794.16, "current_liabilities_m": 388.58, "debt_m": 892.29, "cash_m": 97.86, "interest_expense_m": 72.41, "operating_cash_flow_m": 119.25, "capex_m": 43.22, "exposure_m": 59.82, "credit_rating": "A", "distressed": 0, "period": "2025Q4", "net_debt_m": 794.43, "free_cash_flow_m": 76.03, "ebitda_margin_pct_raw": 17.760649622868836, "net_debt_to_ebitda_raw": 3.6912461667131304, "debt_to_ebitda_raw": 4.145943685531084, "interest_coverage_raw": 2.972241403121116, "current_ratio_raw": 2.0437490349477585, "fcf_margin_pct_raw": 6.27424119889749, "prev_revenue_m": 1181.17, "prev_ebitda_margin_pct": 18.087997494010175, "prev_debt_to_ebitda": 4.093657851626492, "prev_interest_coverage": 3.2950339296730413, "revenue_growth_pct_raw": 2.591498260199624, "margin_delta_qoq": -0.33, "leverage_delta_qoq": 0.05, "coverage_delta_qoq": -0.32, "leverage_score": 13.529969333705044, "liquidity_score": 0.0, "profitability_score": 0.31115549027051265, "coverage_score": 1.3665515812733053, "growth_score": 0.0, "financial_stress_score": 15.2, "risk_tier": "Low", "deterioration_flag": 0, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": 2.59, "ebitda_margin_pct": 17.76, "net_debt_to_ebitda": 3.69, "debt_to_ebitda": 4.15, "interest_coverage": 2.97, "current_ratio": 2.04, "fcf_margin_pct": 6.27, "ml_risk_probability": 0.00919777150419876 }, { "company_id": "C001", "year": 2025, "quarter": 4, "company": "Banco Norte 01", "sector": "Banking", "country": "Spain", "revenue_m": 1192.71, "ebitda_m": 160.02, "net_income_m": 105.63, "total_assets_m": 2074.24, "total_liabilities_m": 731.2, "current_assets_m": 428.26, "current_liabilities_m": 381.2, "debt_m": 346.81, "cash_m": 177.8, "interest_expense_m": 18.62, "operating_cash_flow_m": 128.34, "capex_m": 39.13, "exposure_m": 335.69, "credit_rating": "BB", "distressed": 0, "period": "2025Q4", "net_debt_m": 169.01, "free_cash_flow_m": 89.21000000000001, "ebitda_margin_pct_raw": 13.416505269512289, "net_debt_to_ebitda_raw": 1.0561804774403198, "debt_to_ebitda_raw": 2.167291588551431, "interest_coverage_raw": 8.593984962406015, "current_ratio_raw": 1.1234522560335782, "fcf_margin_pct_raw": 7.479605268673861, "prev_revenue_m": 1132.7, "prev_ebitda_margin_pct": 12.52229186898561, "prev_debt_to_ebitda": 2.323463056965595, "prev_interest_coverage": 5.453287197231834, "revenue_growth_pct_raw": 5.297960625055176, "margin_delta_qoq": 0.89, "leverage_delta_qoq": -0.16, "coverage_delta_qoq": 3.14, "leverage_score": 0.0, "liquidity_score": 9.143336831059809, "profitability_score": 5.958543149634025, "coverage_score": 0.0, "growth_score": 0.0, "financial_stress_score": 15.1, "risk_tier": "Low", "deterioration_flag": 0, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": 5.3, "ebitda_margin_pct": 13.42, "net_debt_to_ebitda": 1.06, "debt_to_ebitda": 2.17, "interest_coverage": 8.59, "current_ratio": 1.12, "fcf_margin_pct": 7.48, "ml_risk_probability": 0.002213845594829289 }, { "company_id": "C020", "year": 2025, "quarter": 4, "company": "Meridian Bank 20", "sector": "Banking", "country": "Spain", "revenue_m": 994.92, "ebitda_m": 129.35, "net_income_m": 85.11, "total_assets_m": 1175.85, "total_liabilities_m": 349.89, "current_assets_m": 278.78, "current_liabilities_m": 242.87, "debt_m": 137.57, "cash_m": 79.86, "interest_expense_m": 10.83, "operating_cash_flow_m": 101.06, "capex_m": 38.49, "exposure_m": 219.44, "credit_rating": "BBB", "distressed": 0, "period": "2025Q4", "net_debt_m": 57.709999999999994, "free_cash_flow_m": 62.57, "ebitda_margin_pct_raw": 13.001045310175693, "net_debt_to_ebitda_raw": 0.4461538461538461, "debt_to_ebitda_raw": 1.0635485117897179, "interest_coverage_raw": 11.943674976915974, "current_ratio_raw": 1.1478568781652734, "fcf_margin_pct_raw": 6.288947855103928, "prev_revenue_m": 979.81, "prev_ebitda_margin_pct": 13.074983925454935, "prev_debt_to_ebitda": 1.0588556709078136, "prev_interest_coverage": 12.584479371316307, "revenue_growth_pct_raw": 1.5421357201906507, "margin_delta_qoq": -0.07, "leverage_delta_qoq": 0.0, "coverage_delta_qoq": -0.64, "leverage_score": 0.0, "liquidity_score": 8.460007411372345, "profitability_score": 6.4986410967716, "coverage_score": 0.0, "growth_score": 0.0, "financial_stress_score": 15.0, "risk_tier": "Low", "deterioration_flag": 0, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": 1.54, "ebitda_margin_pct": 13.0, "net_debt_to_ebitda": 0.45, "debt_to_ebitda": 1.06, "interest_coverage": 11.94, "current_ratio": 1.15, "fcf_margin_pct": 6.29, "ml_risk_probability": 0.00846597478188782 }, { "company_id": "C050", "year": 2025, "quarter": 4, "company": "InstantPay 10", "sector": "Payments", "country": "Spain", "revenue_m": 377.59, "ebitda_m": 110.11, "net_income_m": 64.72, "total_assets_m": 971.26, "total_liabilities_m": 528.1, "current_assets_m": 231.76, "current_liabilities_m": 147.01, "debt_m": 416.63, "cash_m": 35.3, "interest_expense_m": 36.7, "operating_cash_flow_m": 59.36, "capex_m": 29.01, "exposure_m": 295.16, "credit_rating": "BB", "distressed": 0, "period": "2025Q4", "net_debt_m": 381.33, "free_cash_flow_m": 30.349999999999998, "ebitda_margin_pct_raw": 29.16125956725549, "net_debt_to_ebitda_raw": 3.4631731904459175, "debt_to_ebitda_raw": 3.783761692852602, "interest_coverage_raw": 3.0002724795640323, "current_ratio_raw": 1.5764913951431876, "fcf_margin_pct_raw": 8.037818798167324, "prev_revenue_m": 382.17, "prev_ebitda_margin_pct": 28.741136143601015, "prev_debt_to_ebitda": 3.846959213401311, "prev_interest_coverage": 5.352826510721248, "revenue_growth_pct_raw": -1.1984195515085017, "margin_delta_qoq": 0.42, "leverage_delta_qoq": -0.06, "coverage_delta_qoq": -2.35, "leverage_score": 11.70538552356734, "liquidity_score": 0.0, "profitability_score": 0.0, "coverage_score": 1.1983651226158072, "growth_score": 1.6777873721119023, "financial_stress_score": 14.6, "risk_tier": "Low", "deterioration_flag": 1, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": -1.2, "ebitda_margin_pct": 29.16, "net_debt_to_ebitda": 3.46, "debt_to_ebitda": 3.78, "interest_coverage": 3.0, "current_ratio": 1.58, "fcf_margin_pct": 8.04, "ml_risk_probability": 0.00652901726763766 }, { "company_id": "C058", "year": 2025, "quarter": 4, "company": "Digital Wallet Iberia 18", "sector": "Payments", "country": "Spain", "revenue_m": 888.48, "ebitda_m": 167.17, "net_income_m": 106.69, "total_assets_m": 1433.13, "total_liabilities_m": 939.96, "current_assets_m": 463.63, "current_liabilities_m": 385.97, "debt_m": 558.98, "cash_m": 80.07, "interest_expense_m": 39.1, "operating_cash_flow_m": 158.52, "capex_m": 39.69, "exposure_m": 266.85, "credit_rating": "BB", "distressed": 1, "period": "2025Q4", "net_debt_m": 478.91, "free_cash_flow_m": 118.83000000000001, "ebitda_margin_pct_raw": 18.815280028813252, "net_debt_to_ebitda_raw": 2.8648082789974283, "debt_to_ebitda_raw": 3.3437817790273376, "interest_coverage_raw": 4.275447570332481, "current_ratio_raw": 1.2012073477213254, "fcf_margin_pct_raw": 13.374527282549975, "prev_revenue_m": 884.77, "prev_ebitda_margin_pct": 20.745504481390643, "prev_debt_to_ebitda": 2.814383001906837, "prev_interest_coverage": 5.828834550651001, "revenue_growth_pct_raw": 0.4193180148513214, "margin_delta_qoq": -1.93, "leverage_delta_qoq": 0.53, "coverage_delta_qoq": -1.55, "leverage_score": 6.918466231979426, "liquidity_score": 6.966194263802887, "profitability_score": 0.0, "coverage_score": 0.0, "growth_score": 0.0, "financial_stress_score": 13.9, "risk_tier": "Low", "deterioration_flag": 1, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": 0.42, "ebitda_margin_pct": 18.82, "net_debt_to_ebitda": 2.86, "debt_to_ebitda": 3.34, "interest_coverage": 4.28, "current_ratio": 1.2, "fcf_margin_pct": 13.37, "ml_risk_probability": 0.22658680974641676 }, { "company_id": "C006", "year": 2025, "quarter": 4, "company": "Banco Norte 06", "sector": "Banking", "country": "Spain", "revenue_m": 395.32, "ebitda_m": 121.44, "net_income_m": 62.19, "total_assets_m": 600.55, "total_liabilities_m": 570.52, "current_assets_m": 227.17, "current_liabilities_m": 117.46, "debt_m": 501.23, "cash_m": 48.87, "interest_expense_m": 33.08, "operating_cash_flow_m": 109.11, "capex_m": 37.28, "exposure_m": 317.66, "credit_rating": "BBB", "distressed": 0, "period": "2025Q4", "net_debt_m": 452.36, "free_cash_flow_m": 71.83, "ebitda_margin_pct_raw": 30.71941718101791, "net_debt_to_ebitda_raw": 3.724967061923584, "debt_to_ebitda_raw": 4.127388010540185, "interest_coverage_raw": 3.671100362756953, "current_ratio_raw": 1.9340200919461945, "fcf_margin_pct_raw": 18.17009005362744, "prev_revenue_m": 380.66, "prev_ebitda_margin_pct": 30.384069773551197, "prev_debt_to_ebitda": 4.018675427978558, "prev_interest_coverage": 3.147210884353741, "revenue_growth_pct_raw": 3.851205800451838, "margin_delta_qoq": 0.34, "leverage_delta_qoq": 0.11, "coverage_delta_qoq": 0.52, "leverage_score": 13.799736495388672, "liquidity_score": 0.0, "profitability_score": 0.0, "coverage_score": 0.0, "growth_score": 0.0, "financial_stress_score": 13.8, "risk_tier": "Low", "deterioration_flag": 0, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": 3.85, "ebitda_margin_pct": 30.72, "net_debt_to_ebitda": 3.72, "debt_to_ebitda": 4.13, "interest_coverage": 3.67, "current_ratio": 1.93, "fcf_margin_pct": 18.17, "ml_risk_probability": 0.007316537476575791 }, { "company_id": "C013", "year": 2025, "quarter": 4, "company": "Castilla Bank 13", "sector": "Banking", "country": "Spain", "revenue_m": 1270.57, "ebitda_m": 257.44, "net_income_m": 101.89, "total_assets_m": 2220.38, "total_liabilities_m": 1098.23, "current_assets_m": 305.76, "current_liabilities_m": 318.96, "debt_m": 632.28, "cash_m": 184.13, "interest_expense_m": 57.51, "operating_cash_flow_m": 183.37, "capex_m": 67.34, "exposure_m": 85.33, "credit_rating": "BBB", "distressed": 0, "period": "2025Q4", "net_debt_m": 448.15, "free_cash_flow_m": 116.03, "ebitda_margin_pct_raw": 20.261772275435437, "net_debt_to_ebitda_raw": 1.740793971410814, "debt_to_ebitda_raw": 2.45602858918583, "interest_coverage_raw": 4.476438880194749, "current_ratio_raw": 0.9586155003762228, "fcf_margin_pct_raw": 9.13212180359996, "prev_revenue_m": 1233.22, "prev_ebitda_margin_pct": 20.632977084380723, "prev_debt_to_ebitda": 2.3228532128119475, "prev_interest_coverage": 4.438339438339439, "revenue_growth_pct_raw": 3.0286566873712646, "margin_delta_qoq": -0.37, "leverage_delta_qoq": 0.13, "coverage_delta_qoq": 0.04, "leverage_score": 0.0, "liquidity_score": 13.758765989465761, "profitability_score": 0.0, "coverage_score": 0.0, "growth_score": 0.0, "financial_stress_score": 13.8, "risk_tier": "Low", "deterioration_flag": 0, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": "Low liquidity", "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Low liquidity", "revenue_growth_pct": 3.03, "ebitda_margin_pct": 20.26, "net_debt_to_ebitda": 1.74, "debt_to_ebitda": 2.46, "interest_coverage": 4.48, "current_ratio": 0.96, "fcf_margin_pct": 9.13, "ml_risk_probability": 0.020415078868086578 }, { "company_id": "C025", "year": 2025, "quarter": 4, "company": "SME Advance 05", "sector": "Lending", "country": "Spain", "revenue_m": 1662.94, "ebitda_m": 312.07, "net_income_m": 112.93, "total_assets_m": 3114.48, "total_liabilities_m": 1731.37, "current_assets_m": 542.52, "current_liabilities_m": 441.05, "debt_m": 1197.93, "cash_m": 288.93, "interest_expense_m": 49.58, "operating_cash_flow_m": 196.36, "capex_m": 82.98, "exposure_m": 90.92, "credit_rating": "B", "distressed": 0, "period": "2025Q4", "net_debt_m": 909.0, "free_cash_flow_m": 113.38000000000001, "ebitda_margin_pct_raw": 18.76616113630077, "net_debt_to_ebitda_raw": 2.912808023840805, "debt_to_ebitda_raw": 3.8386579933989173, "interest_coverage_raw": 6.2942718838241225, "current_ratio_raw": 1.2300646185239767, "fcf_margin_pct_raw": 6.81804514895306, "prev_revenue_m": 1609.77, "prev_ebitda_margin_pct": 17.94852680817757, "prev_debt_to_ebitda": 3.7616723773924474, "prev_interest_coverage": 3.666159116863342, "revenue_growth_pct_raw": 3.3029563229529733, "margin_delta_qoq": 0.82, "leverage_delta_qoq": 0.08, "coverage_delta_qoq": 2.63, "leverage_score": 7.30246419072644, "liquidity_score": 6.15819068132865, "profitability_score": 0.0, "coverage_score": 0.0, "growth_score": 0.0, "financial_stress_score": 13.5, "risk_tier": "Low", "deterioration_flag": 0, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": 3.3, "ebitda_margin_pct": 18.77, "net_debt_to_ebitda": 2.91, "debt_to_ebitda": 3.84, "interest_coverage": 6.29, "current_ratio": 1.23, "fcf_margin_pct": 6.82, "ml_risk_probability": 0.007213936118309228 }, { "company_id": "C080", "year": 2025, "quarter": 4, "company": "Union Assurance 20", "sector": "Insurance", "country": "Spain", "revenue_m": 353.0, "ebitda_m": 45.67, "net_income_m": 26.84, "total_assets_m": 911.24, "total_liabilities_m": 292.03, "current_assets_m": 308.86, "current_liabilities_m": 151.99, "debt_m": 154.13, "cash_m": 23.22, "interest_expense_m": 10.97, "operating_cash_flow_m": 38.39, "capex_m": 24.92, "exposure_m": 83.08, "credit_rating": "A", "distressed": 0, "period": "2025Q4", "net_debt_m": 130.91, "free_cash_flow_m": 13.469999999999999, "ebitda_margin_pct_raw": 12.937677053824363, "net_debt_to_ebitda_raw": 2.8664331070724764, "debt_to_ebitda_raw": 3.374863148675279, "interest_coverage_raw": 4.163172288058341, "current_ratio_raw": 2.0321073754852295, "fcf_margin_pct_raw": 3.815864022662889, "prev_revenue_m": 337.19, "prev_ebitda_margin_pct": 12.162282392716273, "prev_debt_to_ebitda": 3.3121189953669843, "prev_interest_coverage": 3.1889580093312597, "revenue_growth_pct_raw": 4.688751149203714, "margin_delta_qoq": 0.78, "leverage_delta_qoq": 0.06, "coverage_delta_qoq": 0.97, "leverage_score": 6.931464856579812, "liquidity_score": 0.0, "profitability_score": 6.581019830028329, "coverage_score": 0.0, "growth_score": 0.0, "financial_stress_score": 13.5, "risk_tier": "Low", "deterioration_flag": 0, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": 4.69, "ebitda_margin_pct": 12.94, "net_debt_to_ebitda": 2.87, "debt_to_ebitda": 3.37, "interest_coverage": 4.16, "current_ratio": 2.03, "fcf_margin_pct": 3.82, "ml_risk_probability": 0.0041148256455623144 }, { "company_id": "C012", "year": 2025, "quarter": 4, "company": "NovaBank 12", "sector": "Banking", "country": "Spain", "revenue_m": 1120.96, "ebitda_m": 209.93, "net_income_m": 85.99, "total_assets_m": 1220.4, "total_liabilities_m": 1144.59, "current_assets_m": 550.13, "current_liabilities_m": 249.01, "debt_m": 887.49, "cash_m": 119.93, "interest_expense_m": 43.47, "operating_cash_flow_m": 165.02, "capex_m": 96.53, "exposure_m": 339.31, "credit_rating": "AA", "distressed": 0, "period": "2025Q4", "net_debt_m": 767.56, "free_cash_flow_m": 68.49000000000001, "ebitda_margin_pct_raw": 18.72769768769626, "net_debt_to_ebitda_raw": 3.6562663745057873, "debt_to_ebitda_raw": 4.227552041156576, "interest_coverage_raw": 4.829307568438003, "current_ratio_raw": 2.20926870406811, "fcf_margin_pct_raw": 6.109941478732515, "prev_revenue_m": 1103.48, "prev_ebitda_margin_pct": 18.035668974516984, "prev_debt_to_ebitda": 4.122801728469501, "prev_interest_coverage": 4.6872350447479985, "revenue_growth_pct_raw": 1.584079457715592, "margin_delta_qoq": 0.69, "leverage_delta_qoq": 0.1, "coverage_delta_qoq": 0.14, "leverage_score": 13.250130996046298, "liquidity_score": 0.0, "profitability_score": 0.0, "coverage_score": 0.0, "growth_score": 0.0, "financial_stress_score": 13.3, "risk_tier": "Low", "deterioration_flag": 0, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": 1.58, "ebitda_margin_pct": 18.73, "net_debt_to_ebitda": 3.66, "debt_to_ebitda": 4.23, "interest_coverage": 4.83, "current_ratio": 2.21, "fcf_margin_pct": 6.11, "ml_risk_probability": 0.005869386078640071 }, { "company_id": "C017", "year": 2025, "quarter": 4, "company": "NovaBank 17", "sector": "Banking", "country": "Spain", "revenue_m": 1399.97, "ebitda_m": 230.74, "net_income_m": 113.64, "total_assets_m": 1713.99, "total_liabilities_m": 905.75, "current_assets_m": 459.95, "current_liabilities_m": 429.92, "debt_m": 487.05, "cash_m": 216.58, "interest_expense_m": 47.69, "operating_cash_flow_m": 165.22, "capex_m": 40.45, "exposure_m": 334.64, "credit_rating": "BBB", "distressed": 0, "period": "2025Q4", "net_debt_m": 270.47, "free_cash_flow_m": 124.77, "ebitda_margin_pct_raw": 16.481781752466123, "net_debt_to_ebitda_raw": 1.1721851434515038, "debt_to_ebitda_raw": 2.1108173702002255, "interest_coverage_raw": 4.838330886978403, "current_ratio_raw": 1.0698502046892444, "fcf_margin_pct_raw": 8.91233383572505, "prev_revenue_m": 1404.86, "prev_ebitda_margin_pct": 15.602266418006067, "prev_debt_to_ebitda": 2.1205803184451844, "prev_interest_coverage": 7.817047075606277, "revenue_growth_pct_raw": -0.34807738849421815, "margin_delta_qoq": 0.88, "leverage_delta_qoq": -0.01, "coverage_delta_qoq": -2.98, "leverage_score": 0.0, "liquidity_score": 10.644194268701156, "profitability_score": 1.9736837217940402, "coverage_score": 0.0, "growth_score": 0.48730834389190536, "financial_stress_score": 13.1, "risk_tier": "Low", "deterioration_flag": 1, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": -0.35, "ebitda_margin_pct": 16.48, "net_debt_to_ebitda": 1.17, "debt_to_ebitda": 2.11, "interest_coverage": 4.84, "current_ratio": 1.07, "fcf_margin_pct": 8.91, "ml_risk_probability": 0.007593637717621893 }, { "company_id": "C078", "year": 2025, "quarter": 4, "company": "NovaRisk 18", "sector": "Insurance", "country": "Spain", "revenue_m": 1269.76, "ebitda_m": 289.52, "net_income_m": 136.06, "total_assets_m": 1491.69, "total_liabilities_m": 1043.15, "current_assets_m": 450.98, "current_liabilities_m": 457.02, "debt_m": 646.88, "cash_m": 62.14, "interest_expense_m": 51.05, "operating_cash_flow_m": 166.23, "capex_m": 105.07, "exposure_m": 125.9, "credit_rating": "AAA", "distressed": 0, "period": "2025Q4", "net_debt_m": 584.74, "free_cash_flow_m": 61.16, "ebitda_margin_pct_raw": 22.801159274193548, "net_debt_to_ebitda_raw": 2.0196877590494613, "debt_to_ebitda_raw": 2.234318872616745, "interest_coverage_raw": 5.671302644466209, "current_ratio_raw": 0.9867839481860751, "fcf_margin_pct_raw": 4.816658266129032, "prev_revenue_m": 1249.63, "prev_ebitda_margin_pct": 23.442138873106437, "prev_debt_to_ebitda": 2.281525227008944, "prev_interest_coverage": 10.325696157913288, "revenue_growth_pct_raw": 1.6108768195385739, "margin_delta_qoq": -0.64, "leverage_delta_qoq": -0.05, "coverage_delta_qoq": -4.65, "leverage_score": 0.15750207239569036, "liquidity_score": 12.970049450789897, "profitability_score": 0.0, "coverage_score": 0.0, "growth_score": 0.0, "financial_stress_score": 13.1, "risk_tier": "Low", "deterioration_flag": 1, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": "Low liquidity", "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Low liquidity", "revenue_growth_pct": 1.61, "ebitda_margin_pct": 22.8, "net_debt_to_ebitda": 2.02, "debt_to_ebitda": 2.23, "interest_coverage": 5.67, "current_ratio": 0.99, "fcf_margin_pct": 4.82, "ml_risk_probability": 0.012036456099342119 }, { "company_id": "C031", "year": 2025, "quarter": 4, "company": "FinLease 11", "sector": "Lending", "country": "Spain", "revenue_m": 390.32, "ebitda_m": 57.83, "net_income_m": 38.58, "total_assets_m": 716.55, "total_liabilities_m": 221.09, "current_assets_m": 177.17, "current_liabilities_m": 156.4, "debt_m": 93.35, "cash_m": 25.41, "interest_expense_m": 8.83, "operating_cash_flow_m": 52.2, "capex_m": 11.8, "exposure_m": 98.4, "credit_rating": "A", "distressed": 0, "period": "2025Q4", "net_debt_m": 67.94, "free_cash_flow_m": 40.400000000000006, "ebitda_margin_pct_raw": 14.816048370567739, "net_debt_to_ebitda_raw": 1.174822756354833, "debt_to_ebitda_raw": 1.6142140757392356, "interest_coverage_raw": 6.549263873159683, "current_ratio_raw": 1.1328005115089512, "fcf_margin_pct_raw": 10.350481656077067, "prev_revenue_m": 381.14, "prev_ebitda_margin_pct": 13.643280684263, "prev_debt_to_ebitda": 1.7555769230769231, "prev_interest_coverage": 13.68421052631579, "revenue_growth_pct_raw": 2.408563782337201, "margin_delta_qoq": 1.17, "leverage_delta_qoq": -0.14, "coverage_delta_qoq": -7.13, "leverage_score": 0.0, "liquidity_score": 8.881585677749364, "profitability_score": 4.13913711826194, "coverage_score": 0.0, "growth_score": 0.0, "financial_stress_score": 13.0, "risk_tier": "Low", "deterioration_flag": 1, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": 2.41, "ebitda_margin_pct": 14.82, "net_debt_to_ebitda": 1.17, "debt_to_ebitda": 1.61, "interest_coverage": 6.55, "current_ratio": 1.13, "fcf_margin_pct": 10.35, "ml_risk_probability": 0.0028678972254669866 }, { "company_id": "C063", "year": 2025, "quarter": 4, "company": "NovaRisk 03", "sector": "Insurance", "country": "Spain", "revenue_m": 1225.37, "ebitda_m": 389.6, "net_income_m": 256.91, "total_assets_m": 2825.84, "total_liabilities_m": 1847.12, "current_assets_m": 1124.46, "current_liabilities_m": 532.72, "debt_m": 1453.55, "cash_m": 66.86, "interest_expense_m": 106.0, "operating_cash_flow_m": 251.51, "capex_m": 46.3, "exposure_m": 325.02, "credit_rating": "BBB", "distressed": 0, "period": "2025Q4", "net_debt_m": 1386.69, "free_cash_flow_m": 205.20999999999998, "ebitda_margin_pct_raw": 31.79447840244172, "net_debt_to_ebitda_raw": 3.5592659137577, "debt_to_ebitda_raw": 3.730877823408624, "interest_coverage_raw": 3.6754716981132076, "current_ratio_raw": 2.1107899083946537, "fcf_margin_pct_raw": 16.746778524037637, "prev_revenue_m": 1228.27, "prev_ebitda_margin_pct": 32.74198669673606, "prev_debt_to_ebitda": 3.7113337974935345, "prev_interest_coverage": 6.584151931892601, "revenue_growth_pct_raw": -0.2361044395776247, "margin_delta_qoq": -0.95, "leverage_delta_qoq": 0.02, "coverage_delta_qoq": -2.91, "leverage_score": 12.4741273100616, "liquidity_score": 0.0, "profitability_score": 0.0, "coverage_score": 0.0, "growth_score": 0.33054621540867457, "financial_stress_score": 12.8, "risk_tier": "Low", "deterioration_flag": 1, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": -0.24, "ebitda_margin_pct": 31.79, "net_debt_to_ebitda": 3.56, "debt_to_ebitda": 3.73, "interest_coverage": 3.68, "current_ratio": 2.11, "fcf_margin_pct": 16.75, "ml_risk_probability": 0.013206983196979438 }, { "company_id": "C061", "year": 2025, "quarter": 4, "company": "Seguros Mediterraneo 01", "sector": "Insurance", "country": "Spain", "revenue_m": 257.3, "ebitda_m": 60.98, "net_income_m": 26.49, "total_assets_m": 601.64, "total_liabilities_m": 283.09, "current_assets_m": 117.59, "current_liabilities_m": 88.42, "debt_m": 219.06, "cash_m": 27.38, "interest_expense_m": 11.43, "operating_cash_flow_m": 51.92, "capex_m": 15.97, "exposure_m": 300.34, "credit_rating": "BB", "distressed": 0, "period": "2025Q4", "net_debt_m": 191.68, "free_cash_flow_m": 35.95, "ebitda_margin_pct_raw": 23.699961134862026, "net_debt_to_ebitda_raw": 3.143325680551001, "debt_to_ebitda_raw": 3.592325352574615, "interest_coverage_raw": 5.335083114610674, "current_ratio_raw": 1.3299027369373444, "fcf_margin_pct_raw": 13.972017100660707, "prev_revenue_m": 256.0, "prev_ebitda_margin_pct": 24.32421875, "prev_debt_to_ebitda": 3.6616348161233336, "prev_interest_coverage": 6.264587525150906, "revenue_growth_pct_raw": 0.5078125000000044, "margin_delta_qoq": -0.62, "leverage_delta_qoq": -0.07, "coverage_delta_qoq": -0.93, "leverage_score": 9.146605444408006, "liquidity_score": 3.3627233657543556, "profitability_score": 0.0, "coverage_score": 0.0, "growth_score": 0.0, "financial_stress_score": 12.5, "risk_tier": "Low", "deterioration_flag": 1, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": 0.51, "ebitda_margin_pct": 23.7, "net_debt_to_ebitda": 3.14, "debt_to_ebitda": 3.59, "interest_coverage": 5.34, "current_ratio": 1.33, "fcf_margin_pct": 13.97, "ml_risk_probability": 0.011418086069800215 }, { "company_id": "C011", "year": 2025, "quarter": 4, "company": "Banco Norte 11", "sector": "Banking", "country": "Spain", "revenue_m": 1734.43, "ebitda_m": 216.64, "net_income_m": 145.21, "total_assets_m": 2580.88, "total_liabilities_m": 1099.13, "current_assets_m": 479.58, "current_liabilities_m": 345.65, "debt_m": 691.19, "cash_m": 167.04, "interest_expense_m": 46.53, "operating_cash_flow_m": 116.24, "capex_m": 88.13, "exposure_m": 194.52, "credit_rating": "A", "distressed": 0, "period": "2025Q4", "net_debt_m": 524.1500000000001, "free_cash_flow_m": 28.11, "ebitda_margin_pct_raw": 12.490558857953332, "net_debt_to_ebitda_raw": 2.4194516248153626, "debt_to_ebitda_raw": 3.190500369276219, "interest_coverage_raw": 4.6559209112400595, "current_ratio_raw": 1.3874728771879068, "fcf_margin_pct_raw": 1.620705361415566, "prev_revenue_m": 1704.06, "prev_ebitda_margin_pct": 12.101686560332384, "prev_debt_to_ebitda": 3.0797206866453304, "prev_interest_coverage": 3.3564453125, "revenue_growth_pct_raw": 1.7822142412825908, "margin_delta_qoq": 0.39, "leverage_delta_qoq": 0.11, "coverage_delta_qoq": 1.3, "leverage_score": 3.3556129985229006, "liquidity_score": 1.7507594387386085, "profitability_score": 7.162273484660669, "coverage_score": 0.0, "growth_score": 0.0, "financial_stress_score": 12.3, "risk_tier": "Low", "deterioration_flag": 0, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": 1.78, "ebitda_margin_pct": 12.49, "net_debt_to_ebitda": 2.42, "debt_to_ebitda": 3.19, "interest_coverage": 4.66, "current_ratio": 1.39, "fcf_margin_pct": 1.62, "ml_risk_probability": 0.011203120667524491 }, { "company_id": "C085", "year": 2025, "quarter": 4, "company": "CapitalView 05", "sector": "Asset Management", "country": "Spain", "revenue_m": 273.49, "ebitda_m": 38.69, "net_income_m": 25.63, "total_assets_m": 590.19, "total_liabilities_m": 165.16, "current_assets_m": 110.18, "current_liabilities_m": 91.47, "debt_m": 57.07, "cash_m": 28.56, "interest_expense_m": 4.11, "operating_cash_flow_m": 28.53, "capex_m": 15.14, "exposure_m": 287.92, "credit_rating": "BBB", "distressed": 0, "period": "2025Q4", "net_debt_m": 28.51, "free_cash_flow_m": 13.39, "ebitda_margin_pct_raw": 14.146769534535084, "net_debt_to_ebitda_raw": 0.7368829154820368, "debt_to_ebitda_raw": 1.4750581545619024, "interest_coverage_raw": 9.413625304136252, "current_ratio_raw": 1.2045479392150433, "fcf_margin_pct_raw": 4.895974258656623, "prev_revenue_m": 265.42, "prev_ebitda_margin_pct": 13.537035641624595, "prev_debt_to_ebitda": 1.4912329529640969, "prev_interest_coverage": 10.29512893982808, "revenue_growth_pct_raw": 3.0404641699947224, "margin_delta_qoq": 0.61, "leverage_delta_qoq": -0.02, "coverage_delta_qoq": -0.88, "leverage_score": 0.0, "liquidity_score": 6.872657701978786, "profitability_score": 5.009199605104391, "coverage_score": 0.0, "growth_score": 0.0, "financial_stress_score": 11.9, "risk_tier": "Low", "deterioration_flag": 1, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": 3.04, "ebitda_margin_pct": 14.15, "net_debt_to_ebitda": 0.74, "debt_to_ebitda": 1.48, "interest_coverage": 9.41, "current_ratio": 1.2, "fcf_margin_pct": 4.9, "ml_risk_probability": 0.004862391963959767 }, { "company_id": "C099", "year": 2025, "quarter": 4, "company": "Alpha Patrimonios 19", "sector": "Asset Management", "country": "Spain", "revenue_m": 577.85, "ebitda_m": 99.04, "net_income_m": 38.58, "total_assets_m": 795.27, "total_liabilities_m": 451.8, "current_assets_m": 233.01, "current_liabilities_m": 144.14, "debt_m": 362.98, "cash_m": 35.11, "interest_expense_m": 27.93, "operating_cash_flow_m": 94.02, "capex_m": 27.32, "exposure_m": 324.49, "credit_rating": "BBB", "distressed": 0, "period": "2025Q4", "net_debt_m": 327.87, "free_cash_flow_m": 66.69999999999999, "ebitda_margin_pct_raw": 17.139396037033833, "net_debt_to_ebitda_raw": 3.3104806138933762, "debt_to_ebitda_raw": 3.664983844911147, "interest_coverage_raw": 3.5460078768349446, "current_ratio_raw": 1.6165533509088388, "fcf_margin_pct_raw": 11.542787920740674, "prev_revenue_m": 575.5, "prev_ebitda_margin_pct": 17.242397914856646, "prev_debt_to_ebitda": 3.8188047969364103, "prev_interest_coverage": 3.0006047777441793, "revenue_growth_pct_raw": 0.4083405734144262, "margin_delta_qoq": -0.1, "leverage_delta_qoq": -0.15, "coverage_delta_qoq": 0.55, "leverage_score": 10.48384491114701, "liquidity_score": 0.0, "profitability_score": 1.1187851518560166, "coverage_score": 0.0, "growth_score": 0.0, "financial_stress_score": 11.6, "risk_tier": "Low", "deterioration_flag": 0, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": 0.41, "ebitda_margin_pct": 17.14, "net_debt_to_ebitda": 3.31, "debt_to_ebitda": 3.66, "interest_coverage": 3.55, "current_ratio": 1.62, "fcf_margin_pct": 11.54, "ml_risk_probability": 0.005945621489448549 }, { "company_id": "C032", "year": 2025, "quarter": 4, "company": "Horizon Factoring 12", "sector": "Lending", "country": "Spain", "revenue_m": 564.96, "ebitda_m": 136.43, "net_income_m": 53.02, "total_assets_m": 1048.92, "total_liabilities_m": 651.67, "current_assets_m": 243.84, "current_liabilities_m": 200.46, "debt_m": 406.13, "cash_m": 53.81, "interest_expense_m": 42.11, "operating_cash_flow_m": 109.96, "capex_m": 52.02, "exposure_m": 197.3, "credit_rating": "BB", "distressed": 0, "period": "2025Q4", "net_debt_m": 352.32, "free_cash_flow_m": 57.93999999999999, "ebitda_margin_pct_raw": 24.148612291135656, "net_debt_to_ebitda_raw": 2.5824232206992597, "debt_to_ebitda_raw": 2.9768379388697497, "interest_coverage_raw": 3.2398480170980766, "current_ratio_raw": 1.2164022747680334, "fcf_margin_pct_raw": 10.255593316340978, "prev_revenue_m": 548.89, "prev_ebitda_margin_pct": 24.706225291041925, "prev_debt_to_ebitda": 2.9246368261927587, "prev_interest_coverage": 4.069927971188476, "revenue_growth_pct_raw": 2.9277268669496714, "margin_delta_qoq": -0.56, "leverage_delta_qoq": 0.05, "coverage_delta_qoq": -0.83, "leverage_score": 4.659385765594077, "liquidity_score": 6.540736306495063, "profitability_score": 0.0, "coverage_score": 0.0, "growth_score": 0.0, "financial_stress_score": 11.2, "risk_tier": "Low", "deterioration_flag": 1, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": 2.93, "ebitda_margin_pct": 24.15, "net_debt_to_ebitda": 2.58, "debt_to_ebitda": 2.98, "interest_coverage": 3.24, "current_ratio": 1.22, "fcf_margin_pct": 10.26, "ml_risk_probability": 0.015070298030249507 }, { "company_id": "C033", "year": 2025, "quarter": 4, "company": "Atlas Lending 13", "sector": "Lending", "country": "Spain", "revenue_m": 766.91, "ebitda_m": 145.47, "net_income_m": 95.48, "total_assets_m": 1185.33, "total_liabilities_m": 977.71, "current_assets_m": 452.85, "current_liabilities_m": 260.41, "debt_m": 606.8, "cash_m": 141.66, "interest_expense_m": 47.62, "operating_cash_flow_m": 137.02, "capex_m": 55.81, "exposure_m": 188.77, "credit_rating": "BB", "distressed": 0, "period": "2025Q4", "net_debt_m": 465.14, "free_cash_flow_m": 81.21000000000001, "ebitda_margin_pct_raw": 18.968327443898243, "net_debt_to_ebitda_raw": 3.197497765862377, "debt_to_ebitda_raw": 4.171306798652643, "interest_coverage_raw": 3.0548089038219235, "current_ratio_raw": 1.7389885181060634, "fcf_margin_pct_raw": 10.58924776049341, "prev_revenue_m": 727.84, "prev_ebitda_margin_pct": 19.94943943723895, "prev_debt_to_ebitda": 4.103719008264463, "prev_interest_coverage": 4.184438040345821, "revenue_growth_pct_raw": 5.367938008353476, "margin_delta_qoq": -0.98, "leverage_delta_qoq": 0.07, "coverage_delta_qoq": -1.13, "leverage_score": 9.579982126899015, "liquidity_score": 0.0, "profitability_score": 0.0, "coverage_score": 0.8711465770684601, "growth_score": 0.0, "financial_stress_score": 10.5, "risk_tier": "Low", "deterioration_flag": 1, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": 5.37, "ebitda_margin_pct": 18.97, "net_debt_to_ebitda": 3.2, "debt_to_ebitda": 4.17, "interest_coverage": 3.05, "current_ratio": 1.74, "fcf_margin_pct": 10.59, "ml_risk_probability": 0.013281176949874962 }, { "company_id": "C015", "year": 2025, "quarter": 4, "company": "Meridian Bank 15", "sector": "Banking", "country": "Spain", "revenue_m": 1337.42, "ebitda_m": 288.25, "net_income_m": 89.94, "total_assets_m": 2605.71, "total_liabilities_m": 1004.34, "current_assets_m": 311.12, "current_liabilities_m": 285.48, "debt_m": 739.12, "cash_m": 184.25, "interest_expense_m": 30.87, "operating_cash_flow_m": 197.22, "capex_m": 125.82, "exposure_m": 403.82, "credit_rating": "A", "distressed": 0, "period": "2025Q4", "net_debt_m": 554.87, "free_cash_flow_m": 71.4, "ebitda_margin_pct_raw": 21.552691002078628, "net_debt_to_ebitda_raw": 1.9249609713790112, "debt_to_ebitda_raw": 2.564163052905464, "interest_coverage_raw": 9.337544541626174, "current_ratio_raw": 1.0898136471906963, "fcf_margin_pct_raw": 5.338637077357898, "prev_revenue_m": 1315.68, "prev_ebitda_margin_pct": 21.34257570229843, "prev_debt_to_ebitda": 2.4435897435897433, "prev_interest_coverage": 6.473029045643154, "revenue_growth_pct_raw": 1.652377477806154, "margin_delta_qoq": 0.21, "leverage_delta_qoq": 0.12, "coverage_delta_qoq": 2.86, "leverage_score": 0.0, "liquidity_score": 10.085217878660503, "profitability_score": 0.0, "coverage_score": 0.0, "growth_score": 0.0, "financial_stress_score": 10.1, "risk_tier": "Low", "deterioration_flag": 0, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": 1.65, "ebitda_margin_pct": 21.55, "net_debt_to_ebitda": 1.92, "debt_to_ebitda": 2.56, "interest_coverage": 9.34, "current_ratio": 1.09, "fcf_margin_pct": 5.34, "ml_risk_probability": 0.012405060890113173 }, { "company_id": "C024", "year": 2025, "quarter": 4, "company": "CapitalFlex 04", "sector": "Lending", "country": "Spain", "revenue_m": 1413.67, "ebitda_m": 170.07, "net_income_m": 79.73, "total_assets_m": 3150.67, "total_liabilities_m": 575.16, "current_assets_m": 705.12, "current_liabilities_m": 389.6, "debt_m": 261.3, "cash_m": 184.77, "interest_expense_m": 13.81, "operating_cash_flow_m": 96.14, "capex_m": 92.13, "exposure_m": 244.0, "credit_rating": "BBB", "distressed": 0, "period": "2025Q4", "net_debt_m": 76.53, "free_cash_flow_m": 4.010000000000005, "ebitda_margin_pct_raw": 12.030388987528912, "net_debt_to_ebitda_raw": 0.4499911801023108, "debt_to_ebitda_raw": 1.5364261774563417, "interest_coverage_raw": 12.314989138305574, "current_ratio_raw": 1.8098562628336754, "fcf_margin_pct_raw": 0.2836588454165403, "prev_revenue_m": 1427.38, "prev_ebitda_margin_pct": 12.029032212865529, "prev_debt_to_ebitda": 1.5740244612696563, "prev_interest_coverage": 7.139293139293138, "revenue_growth_pct_raw": -0.9605010578822762, "margin_delta_qoq": 0.0, "leverage_delta_qoq": -0.04, "coverage_delta_qoq": 5.18, "leverage_score": 0.0, "liquidity_score": 0.0, "profitability_score": 7.760494316212414, "coverage_score": 0.0, "growth_score": 1.3447014810351867, "financial_stress_score": 9.1, "risk_tier": "Low", "deterioration_flag": 0, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": -0.96, "ebitda_margin_pct": 12.03, "net_debt_to_ebitda": 0.45, "debt_to_ebitda": 1.54, "interest_coverage": 12.31, "current_ratio": 1.81, "fcf_margin_pct": 0.28, "ml_risk_probability": 0.00556142580665453 }, { "company_id": "C059", "year": 2025, "quarter": 4, "company": "PayGrid 19", "sector": "Payments", "country": "Spain", "revenue_m": 1556.95, "ebitda_m": 518.38, "net_income_m": 346.54, "total_assets_m": 1802.96, "total_liabilities_m": 1712.81, "current_assets_m": 657.63, "current_liabilities_m": 451.3, "debt_m": 1684.43, "cash_m": 84.75, "interest_expense_m": 102.37, "operating_cash_flow_m": 312.06, "capex_m": 107.66, "exposure_m": 93.3, "credit_rating": "BB", "distressed": 0, "period": "2025Q4", "net_debt_m": 1599.68, "free_cash_flow_m": 204.4, "ebitda_margin_pct_raw": 33.29458235653039, "net_debt_to_ebitda_raw": 3.085921524750183, "debt_to_ebitda_raw": 3.249411628535052, "interest_coverage_raw": 5.063788219204845, "current_ratio_raw": 1.4571903390206071, "fcf_margin_pct_raw": 13.128231478210603, "prev_revenue_m": 1532.16, "prev_ebitda_margin_pct": 33.440371762740185, "prev_debt_to_ebitda": 3.3181552033726285, "prev_interest_coverage": 3.0283113659199716, "revenue_growth_pct_raw": 1.6179772347535482, "margin_delta_qoq": -0.15, "leverage_delta_qoq": -0.07, "coverage_delta_qoq": 2.04, "leverage_score": 8.687372198001466, "liquidity_score": 0.0, "profitability_score": 0.0, "coverage_score": 0.0, "growth_score": 0.0, "financial_stress_score": 8.7, "risk_tier": "Low", "deterioration_flag": 0, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": 1.62, "ebitda_margin_pct": 33.29, "net_debt_to_ebitda": 3.09, "debt_to_ebitda": 3.25, "interest_coverage": 5.06, "current_ratio": 1.46, "fcf_margin_pct": 13.13, "ml_risk_probability": 0.006650872533511043 }, { "company_id": "C073", "year": 2025, "quarter": 4, "company": "NovaRisk 13", "sector": "Insurance", "country": "Spain", "revenue_m": 628.96, "ebitda_m": 112.07, "net_income_m": 62.84, "total_assets_m": 1092.82, "total_liabilities_m": 400.08, "current_assets_m": 308.28, "current_liabilities_m": 267.76, "debt_m": 203.62, "cash_m": 72.85, "interest_expense_m": 8.8, "operating_cash_flow_m": 83.7, "capex_m": 30.63, "exposure_m": 252.27, "credit_rating": "A", "distressed": 0, "period": "2025Q4", "net_debt_m": 130.77, "free_cash_flow_m": 53.07000000000001, "ebitda_margin_pct_raw": 17.81830323073009, "net_debt_to_ebitda_raw": 1.1668599982154013, "debt_to_ebitda_raw": 1.8169001516909076, "interest_coverage_raw": 12.73522727272727, "current_ratio_raw": 1.1513295488497162, "fcf_margin_pct_raw": 8.437738488934114, "prev_revenue_m": 609.13, "prev_ebitda_margin_pct": 18.449263703971237, "prev_debt_to_ebitda": 1.9576437088449903, "prev_interest_coverage": 8.462349397590362, "revenue_growth_pct_raw": 3.255462709109721, "margin_delta_qoq": -0.63, "leverage_delta_qoq": -0.14, "coverage_delta_qoq": 4.27, "leverage_score": 0.0, "liquidity_score": 8.362772632207946, "profitability_score": 0.23620580005088138, "coverage_score": 0.0, "growth_score": 0.0, "financial_stress_score": 8.6, "risk_tier": "Low", "deterioration_flag": 0, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": 3.26, "ebitda_margin_pct": 17.82, "net_debt_to_ebitda": 1.17, "debt_to_ebitda": 1.82, "interest_coverage": 12.74, "current_ratio": 1.15, "fcf_margin_pct": 8.44, "ml_risk_probability": 0.005601175778934597 }, { "company_id": "C062", "year": 2025, "quarter": 4, "company": "Castilla Insurance 02", "sector": "Insurance", "country": "Spain", "revenue_m": 1648.04, "ebitda_m": 525.58, "net_income_m": 328.47, "total_assets_m": 3214.09, "total_liabilities_m": 2170.19, "current_assets_m": 714.3, "current_liabilities_m": 388.68, "debt_m": 1664.53, "cash_m": 100.22, "interest_expense_m": 67.36, "operating_cash_flow_m": 429.82, "capex_m": 87.66, "exposure_m": 406.45, "credit_rating": "BBB", "distressed": 0, "period": "2025Q4", "net_debt_m": 1564.31, "free_cash_flow_m": 342.15999999999997, "ebitda_margin_pct_raw": 31.891216232615715, "net_debt_to_ebitda_raw": 2.9763499372122224, "debt_to_ebitda_raw": 3.1670345142509224, "interest_coverage_raw": 7.802553444180523, "current_ratio_raw": 1.8377585674590922, "fcf_margin_pct_raw": 20.76163199922332, "prev_revenue_m": 1624.01, "prev_ebitda_margin_pct": 31.984408962998994, "prev_debt_to_ebitda": 3.2957087576766844, "prev_interest_coverage": 3.5027985703688715, "revenue_growth_pct_raw": 1.4796706916829314, "margin_delta_qoq": -0.09, "leverage_delta_qoq": -0.13, "coverage_delta_qoq": 4.3, "leverage_score": 7.810799497697779, "liquidity_score": 0.0, "profitability_score": 0.0, "coverage_score": 0.0, "growth_score": 0.0, "financial_stress_score": 7.8, "risk_tier": "Low", "deterioration_flag": 0, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": 1.48, "ebitda_margin_pct": 31.89, "net_debt_to_ebitda": 2.98, "debt_to_ebitda": 3.17, "interest_coverage": 7.8, "current_ratio": 1.84, "fcf_margin_pct": 20.76, "ml_risk_probability": 0.004110096359823068 }, { "company_id": "C077", "year": 2025, "quarter": 4, "company": "Castilla Insurance 17", "sector": "Insurance", "country": "Spain", "revenue_m": 514.12, "ebitda_m": 61.81, "net_income_m": 23.52, "total_assets_m": 1132.7, "total_liabilities_m": 284.88, "current_assets_m": 388.69, "current_liabilities_m": 185.67, "debt_m": 85.74, "cash_m": 38.48, "interest_expense_m": 8.28, "operating_cash_flow_m": 53.65, "capex_m": 29.24, "exposure_m": 380.57, "credit_rating": "BBB", "distressed": 0, "period": "2025Q4", "net_debt_m": 47.26, "free_cash_flow_m": 24.41, "ebitda_margin_pct_raw": 12.02248502295184, "net_debt_to_ebitda_raw": 0.7646011972172787, "debt_to_ebitda_raw": 1.3871541821711695, "interest_coverage_raw": 7.4649758454106285, "current_ratio_raw": 2.093445360047396, "fcf_margin_pct_raw": 4.747918773827122, "prev_revenue_m": 507.49, "prev_ebitda_margin_pct": 12.4258606080908, "prev_debt_to_ebitda": 1.4844592451633365, "prev_interest_coverage": 8.126288659793815, "revenue_growth_pct_raw": 1.3064296833435134, "margin_delta_qoq": -0.4, "leverage_delta_qoq": -0.1, "coverage_delta_qoq": -0.66, "leverage_score": 0.0, "liquidity_score": 0.0, "profitability_score": 7.770769470162609, "coverage_score": 0.0, "growth_score": 0.0, "financial_stress_score": 7.8, "risk_tier": "Low", "deterioration_flag": 0, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": 1.31, "ebitda_margin_pct": 12.02, "net_debt_to_ebitda": 0.76, "debt_to_ebitda": 1.39, "interest_coverage": 7.46, "current_ratio": 2.09, "fcf_margin_pct": 4.75, "ml_risk_probability": 0.004649624853291678 }, { "company_id": "C068", "year": 2025, "quarter": 4, "company": "NovaRisk 08", "sector": "Insurance", "country": "Spain", "revenue_m": 1032.58, "ebitda_m": 256.49, "net_income_m": 141.18, "total_assets_m": 2258.76, "total_liabilities_m": 1058.51, "current_assets_m": 705.49, "current_liabilities_m": 351.71, "debt_m": 817.25, "cash_m": 70.97, "interest_expense_m": 53.32, "operating_cash_flow_m": 176.79, "capex_m": 73.45, "exposure_m": 150.96, "credit_rating": "AA", "distressed": 0, "period": "2025Q4", "net_debt_m": 746.28, "free_cash_flow_m": 103.33999999999999, "ebitda_margin_pct_raw": 24.839721861744373, "net_debt_to_ebitda_raw": 2.9095871184061757, "debt_to_ebitda_raw": 3.186284065655581, "interest_coverage_raw": 4.810390097524381, "current_ratio_raw": 2.0058855306929004, "fcf_margin_pct_raw": 10.007941273315385, "prev_revenue_m": 1019.96, "prev_ebitda_margin_pct": 24.028393270324326, "prev_debt_to_ebitda": 3.0572874163538435, "prev_interest_coverage": 8.669260700389106, "revenue_growth_pct_raw": 1.2373034236636624, "margin_delta_qoq": 0.81, "leverage_delta_qoq": 0.13, "coverage_delta_qoq": -3.86, "leverage_score": 7.276696947249405, "liquidity_score": 0.0, "profitability_score": 0.0, "coverage_score": 0.0, "growth_score": 0.0, "financial_stress_score": 7.3, "risk_tier": "Low", "deterioration_flag": 1, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": 1.24, "ebitda_margin_pct": 24.84, "net_debt_to_ebitda": 2.91, "debt_to_ebitda": 3.19, "interest_coverage": 4.81, "current_ratio": 2.01, "fcf_margin_pct": 10.01, "ml_risk_probability": 0.0067461767971532804 }, { "company_id": "C072", "year": 2025, "quarter": 4, "company": "Castilla Insurance 12", "sector": "Insurance", "country": "Spain", "revenue_m": 1225.94, "ebitda_m": 364.99, "net_income_m": 159.83, "total_assets_m": 2862.12, "total_liabilities_m": 1413.37, "current_assets_m": 612.64, "current_liabilities_m": 510.78, "debt_m": 662.72, "cash_m": 116.36, "interest_expense_m": 57.66, "operating_cash_flow_m": 306.23, "capex_m": 86.77, "exposure_m": 328.53, "credit_rating": "BBB", "distressed": 0, "period": "2025Q4", "net_debt_m": 546.36, "free_cash_flow_m": 219.46000000000004, "ebitda_margin_pct_raw": 29.77225639101424, "net_debt_to_ebitda_raw": 1.496917723773254, "debt_to_ebitda_raw": 1.8157209786569495, "interest_coverage_raw": 6.330038154699966, "current_ratio_raw": 1.1994204941462079, "fcf_margin_pct_raw": 17.90136548281319, "prev_revenue_m": 1225.12, "prev_ebitda_margin_pct": 29.505681076139485, "prev_debt_to_ebitda": 1.6615857032200951, "prev_interest_coverage": 7.344169036976839, "revenue_growth_pct_raw": 0.06693221888469406, "margin_delta_qoq": 0.27, "leverage_delta_qoq": 0.15, "coverage_delta_qoq": -1.01, "leverage_score": 0.0, "liquidity_score": 7.016226163906178, "profitability_score": 0.0, "coverage_score": 0.0, "growth_score": 0.0, "financial_stress_score": 7.0, "risk_tier": "Low", "deterioration_flag": 1, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": 0.07, "ebitda_margin_pct": 29.77, "net_debt_to_ebitda": 1.5, "debt_to_ebitda": 1.82, "interest_coverage": 6.33, "current_ratio": 1.2, "fcf_margin_pct": 17.9, "ml_risk_probability": 0.016163209361310882 }, { "company_id": "C090", "year": 2025, "quarter": 4, "company": "CapitalView 10", "sector": "Asset Management", "country": "Spain", "revenue_m": 502.12, "ebitda_m": 102.45, "net_income_m": 31.42, "total_assets_m": 1138.6, "total_liabilities_m": 406.95, "current_assets_m": 197.89, "current_liabilities_m": 164.58, "debt_m": 171.25, "cash_m": 66.09, "interest_expense_m": 12.21, "operating_cash_flow_m": 60.6, "capex_m": 25.95, "exposure_m": 242.6, "credit_rating": "A", "distressed": 0, "period": "2025Q4", "net_debt_m": 105.16, "free_cash_flow_m": 34.650000000000006, "ebitda_margin_pct_raw": 20.403489205767546, "net_debt_to_ebitda_raw": 1.0264519277696436, "debt_to_ebitda_raw": 1.6715470961444607, "interest_coverage_raw": 8.39066339066339, "current_ratio_raw": 1.2023939725361525, "fcf_margin_pct_raw": 6.900740858758864, "prev_revenue_m": 486.34, "prev_ebitda_margin_pct": 19.515154007484476, "prev_debt_to_ebitda": 1.512590875566326, "prev_interest_coverage": 10.183476394849786, "revenue_growth_pct_raw": 3.2446436649257784, "margin_delta_qoq": 0.89, "leverage_delta_qoq": 0.16, "coverage_delta_qoq": -1.79, "leverage_score": 0.0, "liquidity_score": 6.9329687689877275, "profitability_score": 0.0, "coverage_score": 0.0, "growth_score": 0.0, "financial_stress_score": 6.9, "risk_tier": "Low", "deterioration_flag": 1, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": 3.24, "ebitda_margin_pct": 20.4, "net_debt_to_ebitda": 1.03, "debt_to_ebitda": 1.67, "interest_coverage": 8.39, "current_ratio": 1.2, "fcf_margin_pct": 6.9, "ml_risk_probability": 0.008217353721703624 }, { "company_id": "C094", "year": 2025, "quarter": 4, "company": "Alpha Patrimonios 14", "sector": "Asset Management", "country": "Spain", "revenue_m": 895.82, "ebitda_m": 179.27, "net_income_m": 73.32, "total_assets_m": 1500.94, "total_liabilities_m": 532.08, "current_assets_m": 356.44, "current_liabilities_m": 288.55, "debt_m": 298.67, "cash_m": 89.26, "interest_expense_m": 12.72, "operating_cash_flow_m": 110.89, "capex_m": 83.55, "exposure_m": 229.71, "credit_rating": "BB", "distressed": 0, "period": "2025Q4", "net_debt_m": 209.41000000000003, "free_cash_flow_m": 27.340000000000003, "ebitda_margin_pct_raw": 20.01183273425465, "net_debt_to_ebitda_raw": 1.1681262899537013, "debt_to_ebitda_raw": 1.6660344731410721, "interest_coverage_raw": 14.093553459119496, "current_ratio_raw": 1.2352798475134292, "fcf_margin_pct_raw": 3.0519524011520174, "prev_revenue_m": 893.92, "prev_ebitda_margin_pct": 20.973912654376235, "prev_debt_to_ebitda": 1.657048375913382, "prev_interest_coverage": 10.89424753050552, "revenue_growth_pct_raw": 0.21254698407017306, "margin_delta_qoq": -0.96, "leverage_delta_qoq": 0.01, "coverage_delta_qoq": 3.2, "leverage_score": 0.0, "liquidity_score": 6.01216426962398, "profitability_score": 0.0, "coverage_score": 0.0, "growth_score": 0.0, "financial_stress_score": 6.0, "risk_tier": "Low", "deterioration_flag": 0, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": 0.21, "ebitda_margin_pct": 20.01, "net_debt_to_ebitda": 1.17, "debt_to_ebitda": 1.67, "interest_coverage": 14.09, "current_ratio": 1.24, "fcf_margin_pct": 3.05, "ml_risk_probability": 0.013367322140084403 }, { "company_id": "C091", "year": 2025, "quarter": 4, "company": "RentaPlus AM 11", "sector": "Asset Management", "country": "Spain", "revenue_m": 1424.5, "ebitda_m": 455.66, "net_income_m": 166.66, "total_assets_m": 2694.52, "total_liabilities_m": 1334.49, "current_assets_m": 706.73, "current_liabilities_m": 570.33, "debt_m": 765.92, "cash_m": 224.06, "interest_expense_m": 55.1, "operating_cash_flow_m": 247.26, "capex_m": 82.71, "exposure_m": 253.06, "credit_rating": "BBB", "distressed": 0, "period": "2025Q4", "net_debt_m": 541.8599999999999, "free_cash_flow_m": 164.55, "ebitda_margin_pct_raw": 31.987363987363988, "net_debt_to_ebitda_raw": 1.1891761401044636, "debt_to_ebitda_raw": 1.6809024272483868, "interest_coverage_raw": 8.269691470054447, "current_ratio_raw": 1.239159784686059, "fcf_margin_pct_raw": 11.551421551421551, "prev_revenue_m": 1396.23, "prev_ebitda_margin_pct": 31.72399962756852, "prev_debt_to_ebitda": 1.6544904501738384, "prev_interest_coverage": 7.040852010809092, "revenue_growth_pct_raw": 2.0247380445915057, "margin_delta_qoq": 0.26, "leverage_delta_qoq": 0.03, "coverage_delta_qoq": 1.23, "leverage_score": 0.0, "liquidity_score": 5.903526028790349, "profitability_score": 0.0, "coverage_score": 0.0, "growth_score": 0.0, "financial_stress_score": 5.9, "risk_tier": "Low", "deterioration_flag": 0, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": 2.02, "ebitda_margin_pct": 31.99, "net_debt_to_ebitda": 1.19, "debt_to_ebitda": 1.68, "interest_coverage": 8.27, "current_ratio": 1.24, "fcf_margin_pct": 11.55, "ml_risk_probability": 0.007149157050703736 }, { "company_id": "C070", "year": 2025, "quarter": 4, "company": "Union Assurance 10", "sector": "Insurance", "country": "Spain", "revenue_m": 1039.03, "ebitda_m": 187.6, "net_income_m": 73.78, "total_assets_m": 2031.98, "total_liabilities_m": 449.53, "current_assets_m": 302.59, "current_liabilities_m": 234.49, "debt_m": 207.36, "cash_m": 133.47, "interest_expense_m": 12.78, "operating_cash_flow_m": 122.8, "capex_m": 46.58, "exposure_m": 285.19, "credit_rating": "BBB", "distressed": 0, "period": "2025Q4", "net_debt_m": 73.89000000000001, "free_cash_flow_m": 76.22, "ebitda_margin_pct_raw": 18.055301579357668, "net_debt_to_ebitda_raw": 0.39386993603411524, "debt_to_ebitda_raw": 1.1053304904051173, "interest_coverage_raw": 14.679186228482003, "current_ratio_raw": 1.290417501812444, "fcf_margin_pct_raw": 7.33568809370278, "prev_revenue_m": 1048.65, "prev_ebitda_margin_pct": 17.06098316883612, "prev_debt_to_ebitda": 1.1632664468168352, "prev_interest_coverage": 11.071163366336634, "revenue_growth_pct_raw": -0.9173699518428567, "margin_delta_qoq": 0.99, "leverage_delta_qoq": -0.06, "coverage_delta_qoq": 3.61, "leverage_score": 0.0, "liquidity_score": 4.468309949251568, "profitability_score": 0.0, "coverage_score": 0.0, "growth_score": 1.2843179325799994, "financial_stress_score": 5.8, "risk_tier": "Low", "deterioration_flag": 0, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": -0.92, "ebitda_margin_pct": 18.06, "net_debt_to_ebitda": 0.39, "debt_to_ebitda": 1.11, "interest_coverage": 14.68, "current_ratio": 1.29, "fcf_margin_pct": 7.34, "ml_risk_probability": 0.0037582906401663063 }, { "company_id": "C008", "year": 2025, "quarter": 4, "company": "Castilla Bank 08", "sector": "Banking", "country": "Spain", "revenue_m": 997.38, "ebitda_m": 302.21, "net_income_m": 172.32, "total_assets_m": 1956.94, "total_liabilities_m": 1045.26, "current_assets_m": 321.2, "current_liabilities_m": 256.09, "debt_m": 733.55, "cash_m": 198.31, "interest_expense_m": 75.89, "operating_cash_flow_m": 244.68, "capex_m": 44.1, "exposure_m": 243.19, "credit_rating": "B", "distressed": 0, "period": "2025Q4", "net_debt_m": 535.24, "free_cash_flow_m": 200.58, "ebitda_margin_pct_raw": 30.300387013976614, "net_debt_to_ebitda_raw": 1.7710863306971976, "debt_to_ebitda_raw": 2.427285662287813, "interest_coverage_raw": 3.9822110950059293, "current_ratio_raw": 1.2542465539458785, "fcf_margin_pct_raw": 20.11069000782049, "prev_revenue_m": 978.95, "prev_ebitda_margin_pct": 30.77889575565657, "prev_debt_to_ebitda": 2.392818027944642, "prev_interest_coverage": 5.489342321005648, "revenue_growth_pct_raw": 1.8826293477705653, "margin_delta_qoq": -0.48, "leverage_delta_qoq": 0.03, "coverage_delta_qoq": -1.51, "leverage_score": 0.0, "liquidity_score": 5.4810964895154015, "profitability_score": 0.0, "coverage_score": 0.0, "growth_score": 0.0, "financial_stress_score": 5.5, "risk_tier": "Low", "deterioration_flag": 1, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": 1.88, "ebitda_margin_pct": 30.3, "net_debt_to_ebitda": 1.77, "debt_to_ebitda": 2.43, "interest_coverage": 3.98, "current_ratio": 1.25, "fcf_margin_pct": 20.11, "ml_risk_probability": 0.013985412745528558 }, { "company_id": "C043", "year": 2025, "quarter": 4, "company": "Digital Wallet Iberia 03", "sector": "Payments", "country": "Spain", "revenue_m": 1543.3, "ebitda_m": 292.21, "net_income_m": 153.64, "total_assets_m": 3043.83, "total_liabilities_m": 1647.85, "current_assets_m": 1213.19, "current_liabilities_m": 608.56, "debt_m": 989.06, "cash_m": 211.85, "interest_expense_m": 84.48, "operating_cash_flow_m": 202.62, "capex_m": 140.04, "exposure_m": 33.5, "credit_rating": "BB", "distressed": 0, "period": "2025Q4", "net_debt_m": 777.2099999999999, "free_cash_flow_m": 62.58000000000001, "ebitda_margin_pct_raw": 18.93410224842869, "net_debt_to_ebitda_raw": 2.6597652373293177, "debt_to_ebitda_raw": 3.3847575373874954, "interest_coverage_raw": 3.458925189393939, "current_ratio_raw": 1.9935421322466151, "fcf_margin_pct_raw": 4.054947191084041, "prev_revenue_m": 1475.89, "prev_ebitda_margin_pct": 17.981014845279798, "prev_debt_to_ebitda": 3.399464918230462, "prev_interest_coverage": 5.97972059486255, "revenue_growth_pct_raw": 4.567413560631202, "margin_delta_qoq": 0.95, "leverage_delta_qoq": -0.01, "coverage_delta_qoq": -2.52, "leverage_score": 5.2781218986345415, "liquidity_score": 0.0, "profitability_score": 0.0, "coverage_score": 0.0, "growth_score": 0.0, "financial_stress_score": 5.3, "risk_tier": "Low", "deterioration_flag": 1, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": 4.57, "ebitda_margin_pct": 18.93, "net_debt_to_ebitda": 2.66, "debt_to_ebitda": 3.38, "interest_coverage": 3.46, "current_ratio": 1.99, "fcf_margin_pct": 4.05, "ml_risk_probability": 0.002805657519656668 }, { "company_id": "C057", "year": 2025, "quarter": 4, "company": "EuroMerchant 17", "sector": "Payments", "country": "Spain", "revenue_m": 508.03, "ebitda_m": 72.96, "net_income_m": 19.88, "total_assets_m": 899.49, "total_liabilities_m": 281.45, "current_assets_m": 279.46, "current_liabilities_m": 137.92, "debt_m": 195.3, "cash_m": 61.48, "interest_expense_m": 15.07, "operating_cash_flow_m": 64.05, "capex_m": 38.94, "exposure_m": 293.68, "credit_rating": "A", "distressed": 0, "period": "2025Q4", "net_debt_m": 133.82000000000002, "free_cash_flow_m": 25.11, "ebitda_margin_pct_raw": 14.361356612798456, "net_debt_to_ebitda_raw": 1.8341557017543864, "debt_to_ebitda_raw": 2.6768092105263164, "interest_coverage_raw": 4.841406768414068, "current_ratio_raw": 2.0262470997679816, "fcf_margin_pct_raw": 4.94262149873039, "prev_revenue_m": 485.52, "prev_ebitda_margin_pct": 13.556599110232328, "prev_debt_to_ebitda": 2.5565177757520514, "prev_interest_coverage": 4.0881987577639745, "revenue_growth_pct_raw": 4.6362662712143665, "margin_delta_qoq": 0.8, "leverage_delta_qoq": 0.12, "coverage_delta_qoq": 0.75, "leverage_score": 0.0, "liquidity_score": 0.0, "profitability_score": 4.7302364033620075, "coverage_score": 0.0, "growth_score": 0.0, "financial_stress_score": 4.7, "risk_tier": "Low", "deterioration_flag": 0, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": 4.64, "ebitda_margin_pct": 14.36, "net_debt_to_ebitda": 1.83, "debt_to_ebitda": 2.68, "interest_coverage": 4.84, "current_ratio": 2.03, "fcf_margin_pct": 4.94, "ml_risk_probability": 0.0048059806574085595 }, { "company_id": "C054", "year": 2025, "quarter": 4, "company": "PayGrid 14", "sector": "Payments", "country": "Spain", "revenue_m": 751.62, "ebitda_m": 138.67, "net_income_m": 57.3, "total_assets_m": 982.7, "total_liabilities_m": 658.15, "current_assets_m": 447.94, "current_liabilities_m": 206.91, "debt_m": 467.93, "cash_m": 115.18, "interest_expense_m": 35.68, "operating_cash_flow_m": 98.93, "capex_m": 69.18, "exposure_m": 221.14, "credit_rating": "BB", "distressed": 0, "period": "2025Q4", "net_debt_m": 352.75, "free_cash_flow_m": 29.75, "ebitda_margin_pct_raw": 18.449482451238655, "net_debt_to_ebitda_raw": 2.54380904305185, "debt_to_ebitda_raw": 3.374414076584698, "interest_coverage_raw": 3.8864910313901344, "current_ratio_raw": 2.1649026146633803, "fcf_margin_pct_raw": 3.9581171336579652, "prev_revenue_m": 713.69, "prev_ebitda_margin_pct": 19.232439854838933, "prev_debt_to_ebitda": 3.461678566224683, "prev_interest_coverage": 3.8276631344116003, "revenue_growth_pct_raw": 5.314632403424448, "margin_delta_qoq": -0.78, "leverage_delta_qoq": -0.09, "coverage_delta_qoq": 0.06, "leverage_score": 4.350472344414801, "liquidity_score": 0.0, "profitability_score": 0.0, "coverage_score": 0.0, "growth_score": 0.0, "financial_stress_score": 4.4, "risk_tier": "Low", "deterioration_flag": 0, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": 5.31, "ebitda_margin_pct": 18.45, "net_debt_to_ebitda": 2.54, "debt_to_ebitda": 3.37, "interest_coverage": 3.89, "current_ratio": 2.16, "fcf_margin_pct": 3.96, "ml_risk_probability": 0.004464916535692254 }, { "company_id": "C092", "year": 2025, "quarter": 4, "company": "Legacy Brokerage 12", "sector": "Asset Management", "country": "Spain", "revenue_m": 633.36, "ebitda_m": 105.51, "net_income_m": 38.8, "total_assets_m": 940.0, "total_liabilities_m": 423.36, "current_assets_m": 416.25, "current_liabilities_m": 199.49, "debt_m": 282.38, "cash_m": 46.68, "interest_expense_m": 21.25, "operating_cash_flow_m": 83.44, "capex_m": 20.24, "exposure_m": 168.22, "credit_rating": "BBB", "distressed": 0, "period": "2025Q4", "net_debt_m": 235.7, "free_cash_flow_m": 63.2, "ebitda_margin_pct_raw": 16.658772262220538, "net_debt_to_ebitda_raw": 2.233911477585063, "debt_to_ebitda_raw": 2.6763339967775566, "interest_coverage_raw": 4.9651764705882355, "current_ratio_raw": 2.086570755426337, "fcf_margin_pct_raw": 9.97852721990653, "prev_revenue_m": 636.53, "prev_ebitda_margin_pct": 15.867280410978275, "prev_debt_to_ebitda": 2.5866336633663365, "prev_interest_coverage": 3.9530332681017613, "revenue_growth_pct_raw": -0.49801266240396513, "margin_delta_qoq": 0.79, "leverage_delta_qoq": 0.09, "coverage_delta_qoq": 1.01, "leverage_score": 1.8712918206805043, "liquidity_score": 0.0, "profitability_score": 1.743596059113301, "coverage_score": 0.0, "growth_score": 0.6972177273655511, "financial_stress_score": 4.3, "risk_tier": "Low", "deterioration_flag": 0, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": -0.5, "ebitda_margin_pct": 16.66, "net_debt_to_ebitda": 2.23, "debt_to_ebitda": 2.68, "interest_coverage": 4.97, "current_ratio": 2.09, "fcf_margin_pct": 9.98, "ml_risk_probability": 0.006856202509718523 }, { "company_id": "C044", "year": 2025, "quarter": 4, "company": "PayGrid 04", "sector": "Payments", "country": "Spain", "revenue_m": 276.6, "ebitda_m": 41.37, "net_income_m": 24.01, "total_assets_m": 445.97, "total_liabilities_m": 183.59, "current_assets_m": 195.0, "current_liabilities_m": 90.94, "debt_m": 126.09, "cash_m": 42.04, "interest_expense_m": 9.38, "operating_cash_flow_m": 39.1, "capex_m": 21.42, "exposure_m": 366.22, "credit_rating": "A", "distressed": 0, "period": "2025Q4", "net_debt_m": 84.05000000000001, "free_cash_flow_m": 17.68, "ebitda_margin_pct_raw": 14.956616052060737, "net_debt_to_ebitda_raw": 2.0316654580613975, "debt_to_ebitda_raw": 3.0478607686729515, "interest_coverage_raw": 4.410447761194029, "current_ratio_raw": 2.1442709478777218, "fcf_margin_pct_raw": 6.391901663051337, "prev_revenue_m": 262.29, "prev_ebitda_margin_pct": 15.601052270387738, "prev_debt_to_ebitda": 3.1111925708699903, "prev_interest_coverage": 7.116521739130435, "revenue_growth_pct_raw": 5.455793205993366, "margin_delta_qoq": -0.64, "leverage_delta_qoq": -0.06, "coverage_delta_qoq": -2.71, "leverage_score": 0.25332366449118027, "liquidity_score": 0.0, "profitability_score": 3.956399132321043, "coverage_score": 0.0, "growth_score": 0.0, "financial_stress_score": 4.2, "risk_tier": "Low", "deterioration_flag": 1, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": 5.46, "ebitda_margin_pct": 14.96, "net_debt_to_ebitda": 2.03, "debt_to_ebitda": 3.05, "interest_coverage": 4.41, "current_ratio": 2.14, "fcf_margin_pct": 6.39, "ml_risk_probability": 0.004738772833453919 }, { "company_id": "C048", "year": 2025, "quarter": 4, "company": "Digital Wallet Iberia 08", "sector": "Payments", "country": "Spain", "revenue_m": 1082.18, "ebitda_m": 263.07, "net_income_m": 76.17, "total_assets_m": 1437.39, "total_liabilities_m": 855.39, "current_assets_m": 348.31, "current_liabilities_m": 224.03, "debt_m": 716.19, "cash_m": 60.2, "interest_expense_m": 47.42, "operating_cash_flow_m": 162.19, "capex_m": 48.52, "exposure_m": 364.54, "credit_rating": "BB", "distressed": 1, "period": "2025Q4", "net_debt_m": 655.99, "free_cash_flow_m": 113.66999999999999, "ebitda_margin_pct_raw": 24.30926463250106, "net_debt_to_ebitda_raw": 2.4935948606834684, "debt_to_ebitda_raw": 2.7224312920515454, "interest_coverage_raw": 5.547659215520877, "current_ratio_raw": 1.5547471320805248, "fcf_margin_pct_raw": 10.503797889445377, "prev_revenue_m": 1079.7, "prev_ebitda_margin_pct": 25.533944614244696, "prev_debt_to_ebitda": 2.4384272189778375, "prev_interest_coverage": 6.095290736237011, "revenue_growth_pct_raw": 0.22969343336112052, "margin_delta_qoq": -1.22, "leverage_delta_qoq": 0.28, "coverage_delta_qoq": -0.55, "leverage_score": 3.948758885467747, "liquidity_score": 0.0, "profitability_score": 0.0, "coverage_score": 0.0, "growth_score": 0.0, "financial_stress_score": 3.9, "risk_tier": "Low", "deterioration_flag": 0, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": 0.23, "ebitda_margin_pct": 24.31, "net_debt_to_ebitda": 2.49, "debt_to_ebitda": 2.72, "interest_coverage": 5.55, "current_ratio": 1.55, "fcf_margin_pct": 10.5, "ml_risk_probability": 0.050315498675839176 }, { "company_id": "C021", "year": 2025, "quarter": 4, "company": "FinLease 01", "sector": "Lending", "country": "Spain", "revenue_m": 1193.67, "ebitda_m": 341.41, "net_income_m": 144.82, "total_assets_m": 3138.61, "total_liabilities_m": 1151.77, "current_assets_m": 383.87, "current_liabilities_m": 290.56, "debt_m": 916.8, "cash_m": 235.66, "interest_expense_m": 43.28, "operating_cash_flow_m": 201.59, "capex_m": 76.62, "exposure_m": 335.25, "credit_rating": "BB", "distressed": 0, "period": "2025Q4", "net_debt_m": 681.14, "free_cash_flow_m": 124.97, "ebitda_margin_pct_raw": 28.60170733954946, "net_debt_to_ebitda_raw": 1.9950792302510176, "debt_to_ebitda_raw": 2.685334348730265, "interest_coverage_raw": 7.888401109057302, "current_ratio_raw": 1.3211384911894273, "fcf_margin_pct_raw": 10.469392713228949, "prev_revenue_m": 1142.87, "prev_ebitda_margin_pct": 28.176433015128584, "prev_debt_to_ebitda": 2.6151170734736975, "prev_interest_coverage": 5.59645464025026, "revenue_growth_pct_raw": 4.44494999431258, "margin_delta_qoq": 0.43, "leverage_delta_qoq": 0.07, "coverage_delta_qoq": 2.29, "leverage_score": 0.0, "liquidity_score": 3.608122246696035, "profitability_score": 0.0, "coverage_score": 0.0, "growth_score": 0.0, "financial_stress_score": 3.6, "risk_tier": "Low", "deterioration_flag": 0, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": 4.44, "ebitda_margin_pct": 28.6, "net_debt_to_ebitda": 2.0, "debt_to_ebitda": 2.69, "interest_coverage": 7.89, "current_ratio": 1.32, "fcf_margin_pct": 10.47, "ml_risk_probability": 0.006275212161513166 }, { "company_id": "C047", "year": 2025, "quarter": 4, "company": "EuroMerchant 07", "sector": "Payments", "country": "Spain", "revenue_m": 1576.51, "ebitda_m": 371.4, "net_income_m": 106.97, "total_assets_m": 1786.18, "total_liabilities_m": 1696.87, "current_assets_m": 1129.89, "current_liabilities_m": 686.93, "debt_m": 1112.77, "cash_m": 247.52, "interest_expense_m": 115.57, "operating_cash_flow_m": 320.41, "capex_m": 90.72, "exposure_m": 209.13, "credit_rating": "BBB", "distressed": 0, "period": "2025Q4", "net_debt_m": 865.25, "free_cash_flow_m": 229.69000000000003, "ebitda_margin_pct_raw": 23.55836626472398, "net_debt_to_ebitda_raw": 2.329698438341411, "debt_to_ebitda_raw": 2.996149703823371, "interest_coverage_raw": 3.2136367569438438, "current_ratio_raw": 1.6448400855982417, "fcf_margin_pct_raw": 14.569523821605953, "prev_revenue_m": 1587.75, "prev_ebitda_margin_pct": 23.49866162809007, "prev_debt_to_ebitda": 2.9214151701956577, "prev_interest_coverage": 4.881590998299097, "revenue_growth_pct_raw": -0.7079200125964421, "margin_delta_qoq": 0.06, "leverage_delta_qoq": 0.07, "coverage_delta_qoq": -1.67, "leverage_score": 2.6375875067312897, "liquidity_score": 0.0, "profitability_score": 0.0, "coverage_score": 0.0, "growth_score": 0.9910880176350189, "financial_stress_score": 3.6, "risk_tier": "Low", "deterioration_flag": 1, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": -0.71, "ebitda_margin_pct": 23.56, "net_debt_to_ebitda": 2.33, "debt_to_ebitda": 3.0, "interest_coverage": 3.21, "current_ratio": 1.64, "fcf_margin_pct": 14.57, "ml_risk_probability": 0.012996508772183502 }, { "company_id": "C005", "year": 2025, "quarter": 4, "company": "Meridian Bank 05", "sector": "Banking", "country": "Spain", "revenue_m": 1181.13, "ebitda_m": 341.33, "net_income_m": 210.02, "total_assets_m": 2197.06, "total_liabilities_m": 1458.98, "current_assets_m": 667.83, "current_liabilities_m": 452.95, "debt_m": 1048.11, "cash_m": 233.17, "interest_expense_m": 62.16, "operating_cash_flow_m": 241.83, "capex_m": 60.17, "exposure_m": 140.82, "credit_rating": "AA", "distressed": 0, "period": "2025Q4", "net_debt_m": 814.9399999999999, "free_cash_flow_m": 181.66000000000003, "ebitda_margin_pct_raw": 28.898597106161045, "net_debt_to_ebitda_raw": 2.387542847098116, "debt_to_ebitda_raw": 3.070664752585474, "interest_coverage_raw": 5.491151866151866, "current_ratio_raw": 1.474401148029584, "fcf_margin_pct_raw": 15.380186770296241, "prev_revenue_m": 1136.72, "prev_ebitda_margin_pct": 28.02801041593356, "prev_debt_to_ebitda": 3.026490897677338, "prev_interest_coverage": 3.2371469213574477, "revenue_growth_pct_raw": 3.9068548103314873, "margin_delta_qoq": 0.87, "leverage_delta_qoq": 0.04, "coverage_delta_qoq": 2.25, "leverage_score": 3.1003427767849274, "liquidity_score": 0.0, "profitability_score": 0.0, "coverage_score": 0.0, "growth_score": 0.0, "financial_stress_score": 3.1, "risk_tier": "Low", "deterioration_flag": 0, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": 3.91, "ebitda_margin_pct": 28.9, "net_debt_to_ebitda": 2.39, "debt_to_ebitda": 3.07, "interest_coverage": 5.49, "current_ratio": 1.47, "fcf_margin_pct": 15.38, "ml_risk_probability": 0.0048045144382506955 }, { "company_id": "C036", "year": 2025, "quarter": 4, "company": "FinLease 16", "sector": "Lending", "country": "Spain", "revenue_m": 1335.32, "ebitda_m": 351.16, "net_income_m": 194.32, "total_assets_m": 2031.44, "total_liabilities_m": 1390.13, "current_assets_m": 595.19, "current_liabilities_m": 407.86, "debt_m": 1019.01, "cash_m": 220.87, "interest_expense_m": 62.07, "operating_cash_flow_m": 268.34, "capex_m": 57.1, "exposure_m": 112.88, "credit_rating": "A", "distressed": 0, "period": "2025Q4", "net_debt_m": 798.14, "free_cash_flow_m": 211.23999999999998, "ebitda_margin_pct_raw": 26.297816253781868, "net_debt_to_ebitda_raw": 2.272867069142271, "debt_to_ebitda_raw": 2.9018396172684815, "interest_coverage_raw": 5.657483486386338, "current_ratio_raw": 1.4592997597214732, "fcf_margin_pct_raw": 15.819429050714435, "prev_revenue_m": 1329.62, "prev_ebitda_margin_pct": 25.80060468404507, "prev_debt_to_ebitda": 2.8051304474566385, "prev_interest_coverage": 5.90650826446281, "revenue_growth_pct_raw": 0.4286939125464453, "margin_delta_qoq": 0.5, "leverage_delta_qoq": 0.1, "coverage_delta_qoq": -0.25, "leverage_score": 2.1829365531381697, "liquidity_score": 0.0, "profitability_score": 0.0, "coverage_score": 0.0, "growth_score": 0.0, "financial_stress_score": 2.2, "risk_tier": "Low", "deterioration_flag": 0, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": 0.43, "ebitda_margin_pct": 26.3, "net_debt_to_ebitda": 2.27, "debt_to_ebitda": 2.9, "interest_coverage": 5.66, "current_ratio": 1.46, "fcf_margin_pct": 15.82, "ml_risk_probability": 0.010472220266946941 }, { "company_id": "C026", "year": 2025, "quarter": 4, "company": "FinLease 06", "sector": "Lending", "country": "Spain", "revenue_m": 249.51, "ebitda_m": 57.33, "net_income_m": 19.3, "total_assets_m": 249.8, "total_liabilities_m": 227.15, "current_assets_m": 92.38, "current_liabilities_m": 50.77, "debt_m": 154.75, "cash_m": 29.56, "interest_expense_m": 7.94, "operating_cash_flow_m": 35.33, "capex_m": 15.43, "exposure_m": 118.53, "credit_rating": "BBB", "distressed": 0, "period": "2025Q4", "net_debt_m": 125.19, "free_cash_flow_m": 19.9, "ebitda_margin_pct_raw": 22.977034988577614, "net_debt_to_ebitda_raw": 2.183673469387755, "debt_to_ebitda_raw": 2.699284842141985, "interest_coverage_raw": 7.220403022670024, "current_ratio_raw": 1.819578491234981, "fcf_margin_pct_raw": 7.975632239188809, "prev_revenue_m": 236.69, "prev_ebitda_margin_pct": 22.03726393172504, "prev_debt_to_ebitda": 2.6919095092024543, "prev_interest_coverage": 3.7525179856115103, "revenue_growth_pct_raw": 5.4163674003971405, "margin_delta_qoq": 0.94, "leverage_delta_qoq": 0.01, "coverage_delta_qoq": 3.47, "leverage_score": 1.4693877551020407, "liquidity_score": 0.0, "profitability_score": 0.0, "coverage_score": 0.0, "growth_score": 0.0, "financial_stress_score": 1.5, "risk_tier": "Low", "deterioration_flag": 0, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": 5.42, "ebitda_margin_pct": 22.98, "net_debt_to_ebitda": 2.18, "debt_to_ebitda": 2.7, "interest_coverage": 7.22, "current_ratio": 1.82, "fcf_margin_pct": 7.98, "ml_risk_probability": 0.002711414990395955 }, { "company_id": "C038", "year": 2025, "quarter": 4, "company": "Atlas Lending 18", "sector": "Lending", "country": "Spain", "revenue_m": 1434.68, "ebitda_m": 413.74, "net_income_m": 212.37, "total_assets_m": 3699.4, "total_liabilities_m": 1524.43, "current_assets_m": 818.33, "current_liabilities_m": 431.23, "debt_m": 1101.99, "cash_m": 198.25, "interest_expense_m": 112.36, "operating_cash_flow_m": 373.21, "capex_m": 100.2, "exposure_m": 72.11, "credit_rating": "AA", "distressed": 0, "period": "2025Q4", "net_debt_m": 903.74, "free_cash_flow_m": 273.01, "ebitda_margin_pct_raw": 28.83848663116514, "net_debt_to_ebitda_raw": 2.1843186542272925, "debt_to_ebitda_raw": 2.6634843138202737, "interest_coverage_raw": 3.6822712709149164, "current_ratio_raw": 1.8976648192379937, "fcf_margin_pct_raw": 19.02933058242953, "prev_revenue_m": 1405.54, "prev_ebitda_margin_pct": 28.134382514905305, "prev_debt_to_ebitda": 2.6714798705239735, "prev_interest_coverage": 4.836594911937377, "revenue_growth_pct_raw": 2.0732245258050357, "margin_delta_qoq": 0.7, "leverage_delta_qoq": -0.01, "coverage_delta_qoq": -1.15, "leverage_score": 1.4745492338183404, "liquidity_score": 0.0, "profitability_score": 0.0, "coverage_score": 0.0, "growth_score": 0.0, "financial_stress_score": 1.5, "risk_tier": "Low", "deterioration_flag": 1, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": 2.07, "ebitda_margin_pct": 28.84, "net_debt_to_ebitda": 2.18, "debt_to_ebitda": 2.66, "interest_coverage": 3.68, "current_ratio": 1.9, "fcf_margin_pct": 19.03, "ml_risk_probability": 0.004307409881362911 }, { "company_id": "C098", "year": 2025, "quarter": 4, "company": "Horizon AM 18", "sector": "Asset Management", "country": "Spain", "revenue_m": 850.11, "ebitda_m": 244.73, "net_income_m": 103.45, "total_assets_m": 1552.66, "total_liabilities_m": 884.84, "current_assets_m": 360.52, "current_liabilities_m": 223.53, "debt_m": 557.61, "cash_m": 35.67, "interest_expense_m": 41.95, "operating_cash_flow_m": 168.61, "capex_m": 48.31, "exposure_m": 166.07, "credit_rating": "BB", "distressed": 0, "period": "2025Q4", "net_debt_m": 521.94, "free_cash_flow_m": 120.30000000000001, "ebitda_margin_pct_raw": 28.788039194927713, "net_debt_to_ebitda_raw": 2.132717688881625, "debt_to_ebitda_raw": 2.278470150778409, "interest_coverage_raw": 5.833849821215733, "current_ratio_raw": 1.6128483872410861, "fcf_margin_pct_raw": 14.15110985637153, "prev_revenue_m": 822.93, "prev_ebitda_margin_pct": 29.565090590937267, "prev_debt_to_ebitda": 2.1452116728318944, "prev_interest_coverage": 4.565584537436668, "revenue_growth_pct_raw": 3.302832561700274, "margin_delta_qoq": -0.78, "leverage_delta_qoq": 0.13, "coverage_delta_qoq": 1.27, "leverage_score": 1.0617415110530004, "liquidity_score": 0.0, "profitability_score": 0.0, "coverage_score": 0.0, "growth_score": 0.0, "financial_stress_score": 1.1, "risk_tier": "Low", "deterioration_flag": 0, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": 3.3, "ebitda_margin_pct": 28.79, "net_debt_to_ebitda": 2.13, "debt_to_ebitda": 2.28, "interest_coverage": 5.83, "current_ratio": 1.61, "fcf_margin_pct": 14.15, "ml_risk_probability": 0.015931994900079904 }, { "company_id": "C071", "year": 2025, "quarter": 4, "company": "Seguros Mediterraneo 11", "sector": "Insurance", "country": "Spain", "revenue_m": 501.52, "ebitda_m": 158.73, "net_income_m": 57.84, "total_assets_m": 1149.94, "total_liabilities_m": 211.83, "current_assets_m": 199.31, "current_liabilities_m": 98.65, "debt_m": 151.79, "cash_m": 30.07, "interest_expense_m": 5.63, "operating_cash_flow_m": 98.94, "capex_m": 29.57, "exposure_m": 336.61, "credit_rating": "BBB", "distressed": 0, "period": "2025Q4", "net_debt_m": 121.72, "free_cash_flow_m": 69.37, "ebitda_margin_pct_raw": 31.649784654649864, "net_debt_to_ebitda_raw": 0.7668367668367668, "debt_to_ebitda_raw": 0.9562779562779563, "interest_coverage_raw": 28.193605683836587, "current_ratio_raw": 2.0203750633552966, "fcf_margin_pct_raw": 13.831950869357158, "prev_revenue_m": 505.24, "prev_ebitda_margin_pct": 31.248515556963024, "prev_debt_to_ebitda": 1.089181656954649, "prev_interest_coverage": 10.490365448504983, "revenue_growth_pct_raw": -0.7362837463383792, "margin_delta_qoq": 0.4, "leverage_delta_qoq": -0.13, "coverage_delta_qoq": 17.7, "leverage_score": 0.0, "liquidity_score": 0.0, "profitability_score": 0.0, "coverage_score": 0.0, "growth_score": 1.0307972448737308, "financial_stress_score": 1.0, "risk_tier": "Low", "deterioration_flag": 0, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": -0.74, "ebitda_margin_pct": 31.65, "net_debt_to_ebitda": 0.77, "debt_to_ebitda": 0.96, "interest_coverage": 28.19, "current_ratio": 2.02, "fcf_margin_pct": 13.83, "ml_risk_probability": 0.0015613791048252335 }, { "company_id": "C084", "year": 2025, "quarter": 4, "company": "Alpha Patrimonios 04", "sector": "Asset Management", "country": "Spain", "revenue_m": 674.19, "ebitda_m": 164.39, "net_income_m": 84.78, "total_assets_m": 813.35, "total_liabilities_m": 642.96, "current_assets_m": 479.01, "current_liabilities_m": 243.44, "debt_m": 414.97, "cash_m": 69.4, "interest_expense_m": 27.73, "operating_cash_flow_m": 146.87, "capex_m": 62.5, "exposure_m": 208.5, "credit_rating": "BBB", "distressed": 0, "period": "2025Q4", "net_debt_m": 345.57000000000005, "free_cash_flow_m": 84.37, "ebitda_margin_pct_raw": 24.38333407496403, "net_debt_to_ebitda_raw": 2.102135166372651, "debt_to_ebitda_raw": 2.5243019648397107, "interest_coverage_raw": 5.928236566895059, "current_ratio_raw": 1.9676717055537298, "fcf_margin_pct_raw": 12.514276390928373, "prev_revenue_m": 665.52, "prev_ebitda_margin_pct": 24.160055295107586, "prev_debt_to_ebitda": 2.577772249518005, "prev_interest_coverage": 4.841613971695272, "revenue_growth_pct_raw": 1.3027407140281393, "margin_delta_qoq": 0.22, "leverage_delta_qoq": -0.05, "coverage_delta_qoq": 1.09, "leverage_score": 0.8170813309812068, "liquidity_score": 0.0, "profitability_score": 0.0, "coverage_score": 0.0, "growth_score": 0.0, "financial_stress_score": 0.8, "risk_tier": "Low", "deterioration_flag": 0, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": 1.3, "ebitda_margin_pct": 24.38, "net_debt_to_ebitda": 2.1, "debt_to_ebitda": 2.52, "interest_coverage": 5.93, "current_ratio": 1.97, "fcf_margin_pct": 12.51, "ml_risk_probability": 0.0045298925349376296 }, { "company_id": "C074", "year": 2025, "quarter": 4, "company": "IberProtect 14", "sector": "Insurance", "country": "Spain", "revenue_m": 380.77, "ebitda_m": 74.53, "net_income_m": 41.53, "total_assets_m": 790.6, "total_liabilities_m": 306.38, "current_assets_m": 131.3, "current_liabilities_m": 82.72, "debt_m": 208.69, "cash_m": 72.51, "interest_expense_m": 10.28, "operating_cash_flow_m": 59.4, "capex_m": 16.7, "exposure_m": 94.89, "credit_rating": "BB", "distressed": 0, "period": "2025Q4", "net_debt_m": 136.18, "free_cash_flow_m": 42.7, "ebitda_margin_pct_raw": 19.573495811119574, "net_debt_to_ebitda_raw": 1.8271836844223803, "debt_to_ebitda_raw": 2.8000805044948343, "interest_coverage_raw": 7.250000000000001, "current_ratio_raw": 1.5872823984526114, "fcf_margin_pct_raw": 11.214118759356042, "prev_revenue_m": 382.13, "prev_ebitda_margin_pct": 19.569256535733913, "prev_debt_to_ebitda": 2.6389408932869753, "prev_interest_coverage": 4.958885941644563, "revenue_growth_pct_raw": -0.3558998246670017, "margin_delta_qoq": 0.0, "leverage_delta_qoq": 0.16, "coverage_delta_qoq": 2.29, "leverage_score": 0.0, "liquidity_score": 0.0, "profitability_score": 0.0, "coverage_score": 0.0, "growth_score": 0.49825975453380233, "financial_stress_score": 0.5, "risk_tier": "Low", "deterioration_flag": 0, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": -0.36, "ebitda_margin_pct": 19.57, "net_debt_to_ebitda": 1.83, "debt_to_ebitda": 2.8, "interest_coverage": 7.25, "current_ratio": 1.59, "fcf_margin_pct": 11.21, "ml_risk_probability": 0.016589874700681073 }, { "company_id": "C002", "year": 2025, "quarter": 4, "company": "NovaBank 02", "sector": "Banking", "country": "Spain", "revenue_m": 612.0, "ebitda_m": 116.83, "net_income_m": 77.87, "total_assets_m": 773.05, "total_liabilities_m": 502.89, "current_assets_m": 557.2, "current_liabilities_m": 262.49, "debt_m": 275.31, "cash_m": 65.9, "interest_expense_m": 28.82, "operating_cash_flow_m": 89.32, "capex_m": 46.08, "exposure_m": 376.63, "credit_rating": "A", "distressed": 0, "period": "2025Q4", "net_debt_m": 209.41, "free_cash_flow_m": 43.239999999999995, "ebitda_margin_pct_raw": 19.08986928104575, "net_debt_to_ebitda_raw": 1.7924334503124197, "debt_to_ebitda_raw": 2.3565008987417615, "interest_coverage_raw": 4.053782095766828, "current_ratio_raw": 2.1227475332393615, "fcf_margin_pct_raw": 7.065359477124182, "prev_revenue_m": 580.66, "prev_ebitda_margin_pct": 19.507112596011435, "prev_debt_to_ebitda": 2.2498455018981196, "prev_interest_coverage": 4.707813798836243, "revenue_growth_pct_raw": 5.397306513278, "margin_delta_qoq": -0.42, "leverage_delta_qoq": 0.11, "coverage_delta_qoq": -0.65, "leverage_score": 0.0, "liquidity_score": 0.0, "profitability_score": 0.0, "coverage_score": 0.0, "growth_score": 0.0, "financial_stress_score": 0.0, "risk_tier": "Low", "deterioration_flag": 0, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": 5.4, "ebitda_margin_pct": 19.09, "net_debt_to_ebitda": 1.79, "debt_to_ebitda": 2.36, "interest_coverage": 4.05, "current_ratio": 2.12, "fcf_margin_pct": 7.07, "ml_risk_probability": 0.007973073680471399 }, { "company_id": "C081", "year": 2025, "quarter": 4, "company": "RentaPlus AM 01", "sector": "Asset Management", "country": "Spain", "revenue_m": 732.72, "ebitda_m": 213.28, "net_income_m": 129.49, "total_assets_m": 1566.84, "total_liabilities_m": 619.0, "current_assets_m": 373.47, "current_liabilities_m": 188.72, "debt_m": 461.7, "cash_m": 76.8, "interest_expense_m": 39.18, "operating_cash_flow_m": 192.67, "capex_m": 45.23, "exposure_m": 315.23, "credit_rating": "BBB", "distressed": 0, "period": "2025Q4", "net_debt_m": 384.9, "free_cash_flow_m": 147.44, "ebitda_margin_pct_raw": 29.107981220657276, "net_debt_to_ebitda_raw": 1.8046699174793697, "debt_to_ebitda_raw": 2.164759939984996, "interest_coverage_raw": 5.443593670239919, "current_ratio_raw": 1.9789635438745232, "fcf_margin_pct_raw": 20.122284092149798, "prev_revenue_m": 729.88, "prev_ebitda_margin_pct": 28.70882884857785, "prev_debt_to_ebitda": 2.296411186408323, "prev_interest_coverage": 7.220537560303239, "revenue_growth_pct_raw": 0.3891050583657631, "margin_delta_qoq": 0.4, "leverage_delta_qoq": -0.13, "coverage_delta_qoq": -1.78, "leverage_score": 0.0, "liquidity_score": 0.0, "profitability_score": 0.0, "coverage_score": 0.0, "growth_score": 0.0, "financial_stress_score": 0.0, "risk_tier": "Low", "deterioration_flag": 1, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": 0.39, "ebitda_margin_pct": 29.11, "net_debt_to_ebitda": 1.8, "debt_to_ebitda": 2.16, "interest_coverage": 5.44, "current_ratio": 1.98, "fcf_margin_pct": 20.12, "ml_risk_probability": 0.0033171349822700424 }, { "company_id": "C019", "year": 2025, "quarter": 4, "company": "IberCredit 19", "sector": "Banking", "country": "Spain", "revenue_m": 1151.81, "ebitda_m": 336.02, "net_income_m": 97.51, "total_assets_m": 2832.27, "total_liabilities_m": 1129.55, "current_assets_m": 490.68, "current_liabilities_m": 274.96, "debt_m": 776.6, "cash_m": 228.56, "interest_expense_m": 64.37, "operating_cash_flow_m": 300.08, "capex_m": 81.5, "exposure_m": 308.95, "credit_rating": "BBB", "distressed": 0, "period": "2025Q4", "net_debt_m": 548.04, "free_cash_flow_m": 218.57999999999998, "ebitda_margin_pct_raw": 29.173214332224934, "net_debt_to_ebitda_raw": 1.6309743467650735, "debt_to_ebitda_raw": 2.311171954050354, "interest_coverage_raw": 5.220133602609911, "current_ratio_raw": 1.7845504800698284, "fcf_margin_pct_raw": 18.977088235038764, "prev_revenue_m": 1137.27, "prev_ebitda_margin_pct": 29.351868949326022, "prev_debt_to_ebitda": 2.3331835475270366, "prev_interest_coverage": 10.087941976427922, "revenue_growth_pct_raw": 1.2785002681860915, "margin_delta_qoq": -0.18, "leverage_delta_qoq": -0.02, "coverage_delta_qoq": -4.87, "leverage_score": 0.0, "liquidity_score": 0.0, "profitability_score": 0.0, "coverage_score": 0.0, "growth_score": 0.0, "financial_stress_score": 0.0, "risk_tier": "Low", "deterioration_flag": 1, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": 1.28, "ebitda_margin_pct": 29.17, "net_debt_to_ebitda": 1.63, "debt_to_ebitda": 2.31, "interest_coverage": 5.22, "current_ratio": 1.78, "fcf_margin_pct": 18.98, "ml_risk_probability": 0.007210640224351472 }, { "company_id": "C087", "year": 2025, "quarter": 4, "company": "Legacy Brokerage 07", "sector": "Asset Management", "country": "Spain", "revenue_m": 1248.37, "ebitda_m": 276.22, "net_income_m": 105.98, "total_assets_m": 3057.04, "total_liabilities_m": 806.02, "current_assets_m": 969.03, "current_liabilities_m": 465.03, "debt_m": 401.08, "cash_m": 78.73, "interest_expense_m": 27.94, "operating_cash_flow_m": 170.8, "capex_m": 90.25, "exposure_m": 292.7, "credit_rating": "BBB", "distressed": 0, "period": "2025Q4", "net_debt_m": 322.34999999999997, "free_cash_flow_m": 80.55000000000001, "ebitda_margin_pct_raw": 22.12645289457453, "net_debt_to_ebitda_raw": 1.167004561581348, "debt_to_ebitda_raw": 1.4520309897907464, "interest_coverage_raw": 9.886184681460273, "current_ratio_raw": 2.083801045093865, "fcf_margin_pct_raw": 6.452413947787917, "prev_revenue_m": 1209.41, "prev_ebitda_margin_pct": 21.49973954242151, "prev_debt_to_ebitda": 1.5939927697869396, "prev_interest_coverage": 10.753515301902398, "revenue_growth_pct_raw": 3.2214054787044764, "margin_delta_qoq": 0.63, "leverage_delta_qoq": -0.14, "coverage_delta_qoq": -0.87, "leverage_score": 0.0, "liquidity_score": 0.0, "profitability_score": 0.0, "coverage_score": 0.0, "growth_score": 0.0, "financial_stress_score": 0.0, "risk_tier": "Low", "deterioration_flag": 1, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": 3.22, "ebitda_margin_pct": 22.13, "net_debt_to_ebitda": 1.17, "debt_to_ebitda": 1.45, "interest_coverage": 9.89, "current_ratio": 2.08, "fcf_margin_pct": 6.45, "ml_risk_probability": 0.001638514034321581 }, { "company_id": "C075", "year": 2025, "quarter": 4, "company": "Union Assurance 15", "sector": "Insurance", "country": "Spain", "revenue_m": 1175.61, "ebitda_m": 264.33, "net_income_m": 85.24, "total_assets_m": 1260.26, "total_liabilities_m": 992.21, "current_assets_m": 988.09, "current_liabilities_m": 492.96, "debt_m": 497.39, "cash_m": 171.39, "interest_expense_m": 52.2, "operating_cash_flow_m": 247.35, "capex_m": 85.69, "exposure_m": 160.49, "credit_rating": "BB", "distressed": 0, "period": "2025Q4", "net_debt_m": 326.0, "free_cash_flow_m": 161.66, "ebitda_margin_pct_raw": 22.484497409855308, "net_debt_to_ebitda_raw": 1.2333068512843794, "debt_to_ebitda_raw": 1.8817009041728143, "interest_coverage_raw": 5.063793103448275, "current_ratio_raw": 2.0044019798766635, "fcf_margin_pct_raw": 13.751158972788597, "prev_revenue_m": 1158.53, "prev_ebitda_margin_pct": 22.30844259535791, "prev_debt_to_ebitda": 1.9243954343199847, "prev_interest_coverage": 6.308274347083231, "revenue_growth_pct_raw": 1.474282064340149, "margin_delta_qoq": 0.18, "leverage_delta_qoq": -0.04, "coverage_delta_qoq": -1.24, "leverage_score": 0.0, "liquidity_score": 0.0, "profitability_score": 0.0, "coverage_score": 0.0, "growth_score": 0.0, "financial_stress_score": 0.0, "risk_tier": "Low", "deterioration_flag": 1, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": 1.47, "ebitda_margin_pct": 22.48, "net_debt_to_ebitda": 1.23, "debt_to_ebitda": 1.88, "interest_coverage": 5.06, "current_ratio": 2.0, "fcf_margin_pct": 13.75, "ml_risk_probability": 0.004749797466464534 }, { "company_id": "C064", "year": 2025, "quarter": 4, "company": "IberProtect 04", "sector": "Insurance", "country": "Spain", "revenue_m": 337.89, "ebitda_m": 110.33, "net_income_m": 33.5, "total_assets_m": 804.23, "total_liabilities_m": 351.11, "current_assets_m": 168.42, "current_liabilities_m": 93.88, "debt_m": 211.65, "cash_m": 66.07, "interest_expense_m": 16.32, "operating_cash_flow_m": 76.15, "capex_m": 28.29, "exposure_m": 141.56, "credit_rating": "AA", "distressed": 0, "period": "2025Q4", "net_debt_m": 145.58, "free_cash_flow_m": 47.86000000000001, "ebitda_margin_pct_raw": 32.652638432626006, "net_debt_to_ebitda_raw": 1.3194960572826975, "debt_to_ebitda_raw": 1.918335901386749, "interest_coverage_raw": 6.760416666666666, "current_ratio_raw": 1.7939923306348529, "fcf_margin_pct_raw": 14.16437302080559, "prev_revenue_m": 322.57, "prev_ebitda_margin_pct": 31.8566512694919, "prev_debt_to_ebitda": 1.9271117166212532, "prev_interest_coverage": 6.19409282700422, "revenue_growth_pct_raw": 4.749356728772048, "margin_delta_qoq": 0.8, "leverage_delta_qoq": -0.01, "coverage_delta_qoq": 0.57, "leverage_score": 0.0, "liquidity_score": 0.0, "profitability_score": 0.0, "coverage_score": 0.0, "growth_score": 0.0, "financial_stress_score": 0.0, "risk_tier": "Low", "deterioration_flag": 0, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": 4.75, "ebitda_margin_pct": 32.65, "net_debt_to_ebitda": 1.32, "debt_to_ebitda": 1.92, "interest_coverage": 6.76, "current_ratio": 1.79, "fcf_margin_pct": 14.16, "ml_risk_probability": 0.0027369331441863265 }, { "company_id": "C022", "year": 2025, "quarter": 4, "company": "Horizon Factoring 02", "sector": "Lending", "country": "Spain", "revenue_m": 1215.58, "ebitda_m": 247.52, "net_income_m": 96.33, "total_assets_m": 1796.44, "total_liabilities_m": 617.82, "current_assets_m": 487.4, "current_liabilities_m": 284.11, "debt_m": 309.59, "cash_m": 75.7, "interest_expense_m": 15.32, "operating_cash_flow_m": 135.18, "capex_m": 60.24, "exposure_m": 106.91, "credit_rating": "BBB", "distressed": 0, "period": "2025Q4", "net_debt_m": 233.89, "free_cash_flow_m": 74.94, "ebitda_margin_pct_raw": 20.362296187828036, "net_debt_to_ebitda_raw": 0.9449337427278602, "debt_to_ebitda_raw": 1.2507676147382027, "interest_coverage_raw": 16.156657963446477, "current_ratio_raw": 1.715532716201471, "fcf_margin_pct_raw": 6.164958291515162, "prev_revenue_m": 1204.09, "prev_ebitda_margin_pct": 19.799184446345375, "prev_debt_to_ebitda": 1.1955956375838925, "prev_interest_coverage": 9.074990483441187, "revenue_growth_pct_raw": 0.9542476060759586, "margin_delta_qoq": 0.56, "leverage_delta_qoq": 0.06, "coverage_delta_qoq": 7.08, "leverage_score": 0.0, "liquidity_score": 0.0, "profitability_score": 0.0, "coverage_score": 0.0, "growth_score": 0.0, "financial_stress_score": 0.0, "risk_tier": "Low", "deterioration_flag": 0, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": 0.95, "ebitda_margin_pct": 20.36, "net_debt_to_ebitda": 0.94, "debt_to_ebitda": 1.25, "interest_coverage": 16.16, "current_ratio": 1.72, "fcf_margin_pct": 6.16, "ml_risk_probability": 0.0047047315859189975 }, { "company_id": "C079", "year": 2025, "quarter": 4, "company": "IberProtect 19", "sector": "Insurance", "country": "Spain", "revenue_m": 471.57, "ebitda_m": 159.51, "net_income_m": 41.95, "total_assets_m": 1142.92, "total_liabilities_m": 441.19, "current_assets_m": 200.09, "current_liabilities_m": 130.45, "debt_m": 260.71, "cash_m": 91.67, "interest_expense_m": 21.93, "operating_cash_flow_m": 129.46, "capex_m": 14.22, "exposure_m": 82.48, "credit_rating": "BBB", "distressed": 0, "period": "2025Q4", "net_debt_m": 169.03999999999996, "free_cash_flow_m": 115.24000000000001, "ebitda_margin_pct_raw": 33.82530695336853, "net_debt_to_ebitda_raw": 1.0597454705034166, "debt_to_ebitda_raw": 1.6344429816312456, "interest_coverage_raw": 7.27359781121751, "current_ratio_raw": 1.5338443848217709, "fcf_margin_pct_raw": 24.437517229679585, "prev_revenue_m": 448.11, "prev_ebitda_margin_pct": 33.27754346031108, "prev_debt_to_ebitda": 1.6661078326180256, "prev_interest_coverage": 6.334749362786747, "revenue_growth_pct_raw": 5.235321684407841, "margin_delta_qoq": 0.55, "leverage_delta_qoq": -0.03, "coverage_delta_qoq": 0.94, "leverage_score": 0.0, "liquidity_score": 0.0, "profitability_score": 0.0, "coverage_score": 0.0, "growth_score": 0.0, "financial_stress_score": 0.0, "risk_tier": "Low", "deterioration_flag": 0, "high_leverage_driver": null, "weak_coverage_driver": null, "low_liquidity_driver": null, "negative_growth_driver": null, "margin_deterioration_driver": null, "risk_drivers": "Stable financial profile", "revenue_growth_pct": 5.24, "ebitda_margin_pct": 33.83, "net_debt_to_ebitda": 1.06, "debt_to_ebitda": 1.63, "interest_coverage": 7.27, "current_ratio": 1.53, "fcf_margin_pct": 24.44, "ml_risk_probability": 0.003446994563679029 } ], "model_metrics": { "auc": 0.971, "accuracy": 0.963, "precision": 0.952, "recall": 0.963 } }